|
Real-time Estimate
Cboe BZX
01:29:49 25/08/2026 am IST
|
5-day change | 1st Jan Change | ||
| 38.99 USD | -0.38% |
|
-2.02% | +12.64% |
| 03/08 | Hess Midstream LP, Q2 2026 Earnings Call, Aug 03, 2026 | |
| 03/08 | Hess Midstream LP Provides Earnings Guidance for the Third Quarter of 2026 and Maintains Earnings Guidance for the Full Year 2026 | CI |
Company Valuation: Hess Midstream LP
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 930.1 | 1,317 | 2,162 | 3,854 | 4,464 | 5,024 | - | - |
| Change | - | 41.55% | 64.23% | 78.24% | 15.84% | 12.54% | - | - |
| Enterprise Value (EV) 1 | 3,491 | 4,199 | 5,368 | 7,321 | 8,234 | 8,612 | 8,456 | 8,345 |
| Change | - | 20.27% | 27.84% | 36.38% | 12.47% | 4.58% | -1.81% | -1.31% |
| P/E | 15.7x | 14.9x | 15.2x | 14.9x | 12.1x | 13.9x | 13.3x | 12.8x |
| PBR | 34.3x | 29.3x | 21x | 15.2x | 12.6x | 16.1x | 16.9x | 17.2x |
| PEG | - | 1x | 4.36x | 0.8x | 0.8x | -9.3x | 3.09x | 3.1x |
| Capitalization / Revenue | 0.77x | 1.03x | 1.6x | 2.58x | 2.75x | 3.12x | 3.01x | 2.91x |
| EV / Revenue | 2.9x | 3.29x | 3.98x | 4.9x | 5.08x | 5.35x | 5.06x | 4.83x |
| EV / EBITDA | 3.84x | 4.27x | 5.25x | 6.44x | 6.65x | 6.91x | 6.56x | 6.32x |
| EV / EBIT | 4.8x | 5.31x | 6.57x | 7.97x | 8.17x | 8.57x | 8.03x | 7.64x |
| EV / FCF | 5.98x | 6.74x | 8.65x | 11.2x | 10.6x | 9.56x | 9.04x | 8.81x |
| FCF Yield | 16.7% | 14.8% | 11.6% | 8.95% | 9.46% | 10.5% | 11.1% | 11.3% |
| Dividend per Share 2 | 1.984 | 2.237 | 2.438 | 2.705 | 2.966 | 3.179 | 3.372 | 3.543 |
| Rate of return | 7.18% | 7.48% | 7.71% | 7.31% | 8.6% | 8.12% | 8.62% | 9.05% |
| EPS 2 | 1.76 | 2.01 | 2.08 | 2.49 | 2.86 | 2.817 | 2.938 | 3.06 |
| Distribution rate | 113% | 111% | 117% | 109% | 104% | 113% | 115% | 116% |
| Net sales 1 | 1,204 | 1,275 | 1,349 | 1,496 | 1,621 | 1,611 | 1,670 | 1,729 |
| EBITDA 1 | 908.5 | 982.9 | 1,022 | 1,136 | 1,238 | 1,246 | 1,290 | 1,321 |
| EBIT 1 | 727.2 | 791.2 | 816.9 | 919 | 1,008 | 1,005 | 1,053 | 1,092 |
| Net income 1 | 46.4 | 83.9 | 118.6 | 223.1 | 352.9 | 379.9 | 398.7 | 427.3 |
| Net Debt 1 | 2,561 | 2,882 | 3,206 | 3,468 | 3,770 | 3,588 | 3,432 | 3,321 |
| Reference price 2 | 27.63 | 29.92 | 31.63 | 37.03 | 34.50 | 39.14 | 39.14 | 39.14 |
| Nbr of stocks (in thousands) | 33,663 | 44,003 | 68,358 | 1,04,071 | 1,29,392 | 1,28,351 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 31/01/24 | 29/01/25 | 02/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.89x | 5.35x | 6.91x | 8.12% | 502.37Cr | |
| 24.09x | 3.23x | 13.02x | 5.59% | 11TCr | |
| 28.4x | 9.74x | 13.92x | 2.99% | 8.62TCr | |
| 12.67x | 1.84x | 10.54x | 5.9% | 8.21TCr | |
| 20.27x | 5.55x | 11.2x | 3.85% | 6.9TCr | |
| 21.31x | 9.35x | 12.58x | 4.1% | 6.47TCr | |
| 26.63x | 4.44x | 14.09x | 1.67% | 6.41TCr | |
| 13.65x | 6.43x | 11.61x | 7.79% | 5.92TCr | |
| 16.03x | 2.16x | 10.89x | 4.61% | 5.88TCr | |
| 14.58x | 4.16x | 11.69x | 4.69% | 3.31TCr | |
| Average | 19.15x | 5.22x | 11.65x | 4.93% | 6.33TCr | |
| Weighted average by Cap. | 20.45x | 5.20x | 12.24x | 4.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HESM Stock
- Valuation Hess Midstream LP
Select your edition
All financial news and data tailored to specific country editions
