Valuation: Hengxin Shambala Culture Co.,Ltd.

Market Cap 187.49Cr 28Cr 25Cr 23Cr 21Cr 39Cr 2.67TCr 40Cr 279.33Cr 110.93Cr 1.4TCr 105.53Cr 103.27Cr 4.44TCr P/E 2024
-12.5x
P/E 2025 -8.47x
Enterprise Value 191.8Cr 29Cr 26Cr 24Cr 22Cr 40Cr 2.73TCr 41Cr 285.75Cr 113.49Cr 1.43TCr 107.96Cr 105.65Cr 4.54TCr EV / Sales 2024
11.5x
EV / Sales 2025 8.11x
Free-Float
78.64%
Yield 2024 *
-
Yield 2025 -
1 day+2.99%
1 week+1.97%
Current month-4.02%
1 month-10.66%
3 months+4.03%
6 months-22.69%
Current year-40.27%
1 week 2.83
Extreme 2.83
3.2
1 month 2.83
Extreme 2.83
3.35
Current year 2.65
Extreme 2.65
6.29
1 year 2.65
Extreme 2.65
6.9
3 years 2.65
Extreme 2.65
12.26
5 years 2.65
Extreme 2.65
22.6
10 years 2.65
Extreme 2.65
22.6
Manager TitleAgeSince
Chief Executive Officer 34 04/08/2021
Chief Executive Officer 53 12/04/2022
Director of Finance/CFO 48 21/06/2019
Director TitleAgeSince
Director/Board Member 53 05/05/2017
Director/Board Member 69 11/03/2016
Director/Board Member 56 11/03/2016
Date Insider Type Main position Quantity % Market Cap. Importance
21/07/22 Sell

Executive/Senior Manager

71,000 0.0144%
08/07/22 Sell

Director

40,00,000 0.8093%
06/04/22 Sell 80,600 0.0211%
Change 5-day change 1-year change 3-year change Capi.($)
+2.99%+1.97%-41.84%-61.78% 27Cr
-0.70%-0.84%-2.51%+56.67% 3,94600Cr
-2.42%-3.67%+2.48%+1,222.74% 48TCr
+0.08%+1.42%-53.37%+28.83% 40TCr
-1.58%+14.44%+79.50%+233.16% 33TCr
-0.69%+1.39%-9.63%+68.43% 27TCr
-1.04%+11.19%+94.63%+509.66% 28TCr
-2.86%-1.58%-19.66%+32.53% 16TCr
-2.88%+3.53%+109.85%+219.96% 14TCr
-0.16%-2.80%-31.11%-52.95% 9.67TCr
Average -0.89%+5.75%+12.83%+225.73% 60.9TCr
Weighted average by Cap. -0.92%+2.42%+4.67%+178.08%

Financials

2024 2025
Net sales 38Cr 5.62Cr 5.05Cr 4.66Cr 4.23Cr 7.9Cr 534.24Cr 8Cr 56Cr 22Cr 280.03Cr 21Cr 21Cr 888.01Cr 39Cr 5.88Cr 5.28Cr 4.87Cr 4.42Cr 8.26Cr 558.68Cr 8.36Cr 58Cr 23Cr 292.84Cr 22Cr 22Cr 928.63Cr
Net income -35Cr -5.19Cr -4.66Cr -4.3Cr -3.9Cr -7.29Cr -493.29Cr -7.38Cr -52Cr -20Cr -258.56Cr -19Cr -19Cr -819.94Cr -37Cr -5.56Cr -4.99Cr -4.61Cr -4.18Cr -7.81Cr -527.93Cr -7.9Cr -55Cr -22Cr -276.72Cr -21Cr -20Cr -877.52Cr
Net Debt -2.63Cr -39.41L -35.37L -32.66L -29.61L -55.35L -37Cr -56.03L -3.92Cr -1.55Cr -20Cr -1.48Cr -1.45Cr -62Cr 4.31Cr 64.65L 58.02L 53.58L 48.58L 90.81L 61Cr 91.92L 6.42Cr 2.55Cr 32Cr 2.43Cr 2.37Cr 102.07Cr
Projected Income Statement - Annual - Hengxin Shambala Culture Co.,Ltd.
Logo Hengxin Shambala Culture Co.,Ltd.
Hengxin Shambala Culture Co Ltd is a China-based company mainly engaged in digital cultural creativity, content production and technical service businesses. Its digital creative product applications and services mainly include Location Based Entertainment (LEB) urban new entertainment business, virtual reality (VR)/computer graphics (CG) content production and application, and artificial intelligence (AI) family platform application products. The terminal products of its Internet video application product and service business mainly include small monitoring equipment for the home customer market, medium-sized monitoring equipment for enterprise-level customers, and large and heavy monitoring equipment for vertical industry customers. Its computing power system integration and technical services mainly include the construction of hardware infrastructure and software platform of artificial intelligence computing power center and computing power operation services.
Employees
360
Date Price Change Volume
28/26/28 CN¥3.100 +2.99% 58,89,827
27/26/27 CN¥3.010 -2.59% 51,30,500
26/26/26 CN¥3.090 +0.65% 38,05,100
23/26/23 CN¥3.070 +3.72% 74,41,100
22/26/22 CN¥2.960 -2.95% 43,30,100
  1. Stock Market
  2. Stocks
  3. 300081 Stock