Valuation: Heavy Rare Earths Limited

Market Cap 80.47L 55.99L 49.77L 46.13L 41.97L 79.2L 53Cr 5.54Cr 2.17Cr 28Cr 2.1Cr 2.06Cr 88Cr P/E 2025
-1.67x
P/E 2026 -3.72x
Enterprise Value 75.88L 52.79L 46.93L 43.5L 39.57L 74.68L 50Cr 5.23Cr 2.05Cr 26Cr 1.98Cr 1.94Cr 83Cr EV / Sales 2025
6,65,26,127x
EV / Sales 2026 -
Free-Float
79.18%
Yield 2025 *
-
Yield 2026 -
1 day+6.67%
1 week-8.57%
Current month-20.00%
1 month-20.00%
3 months-21.95%
6 months-13.51%
Current year-36.00%
1 week 0.03
Extreme 0.03
0.04
1 month 0.03
Extreme 0.03
0.04
Current year 0.02
Extreme 0.018
0.06
1 year 0.02
Extreme 0.018
0.06
3 years 0.02
Extreme 0.018
0.1
5 years 0.02
Extreme 0.018
0.28
10 years 0.02
Extreme 0.018
0.28
Manager TitleAgeSince
Chief Executive Officer - 09/06/2026
Director of Finance/CFO - -
Corporate Officer/Principal - 21/02/2025
Director TitleAgeSince
Chairman - 17/10/2025
Director/Board Member 53 10/10/2025
Director/Board Member - 05/11/2025
Change 5-day change 1-year change 3-year change Capi.($)
+6.67%-8.57%-52.24%-55.56% 55.99L
-0.28%+3.36%-0.82%+65.63% 2TCr
+0.51%+0.89%-33.55%+63.07% 1.91TCr
-1.67%-10.37%+0.39%+268.67% 1.03TCr
+0.95%+2.82%-18.96%+93.89% 1.03TCr
-0.79%-8.24%+4.97%+207.20% 787.87Cr
+2.41%-10.80%-45.74%+65.22% 775.26Cr
-3.46%-12.94%-52.09%+119.51% 715.43Cr
+4.06%+2.43%-25.20%+49.08% 723.86Cr
+2.28%-.--%-.--%-.--% 608.32Cr
Average +1.07%-3.13%-22.32%+87.67% 956.93Cr
Weighted average by Cap. +0.29%-1.48%-17.95%+100.18%

Financials

2025 2026
Net sales 0.09 0.06 0.06 0.05 0.05 0.09 5.93 0.62 0.24 3.09 0.23 0.23 9.86 -
Net income -32.16L -22.38L -19.89L -18.44L -16.77L -31.65L -21Cr -2.22Cr -86.89L -11Cr -83.98L -82.19L -35Cr -16.13L -11.23L -10L -9L -8L -15.88L -11Cr -1.11Cr -43.59L -5.56Cr -42.13L -41.24L -18Cr
Net Debt -19.35L -13.47L -11.97L -11.09L -10.09L -19.05L -13Cr -1.33Cr -52.29L -6.67Cr -50.54L -49.46L -21Cr -5L -3L -3L -3L -2L -5L -3.03Cr -31.65L -12.41L -1.58Cr -11.99L -11.74L -5.05Cr
Projected Income Statement - Annual - Heavy Rare Earths Limited
Logo Heavy Rare Earths Limited
Heavy Rare Earths Limited is a rare earth exploration and development company. Its key exploration project is the Cowalinya rare earth project, which is located 70 kilometers (km) south-east of Norseman and 110 km north-northeast of Esperance in Western Australia. The project comprises a 253 square kilometer (km2) tenement package (E63/1972, E63/2144, E63/2145). The Duke rare earth project is located 50 km north-west of Tennant Creek, 25 km west of the Stuart Highway, and on the Darwin-Adelaide rail line. The 100%-owned Merino rare earth project comprises two contiguous granted exploration licenses, E59/2795 and E59/2796 (269 km2) in the Mid-West region, approximately 225 km east-northeast of the port city of Geraldton. Its Perenjori rare earth project comprises two contiguous granted exploration licenses, E70/6397 and E70/6398 (329 km2), in the Mid-West region. It owns an 80% interest in the uranium rights within the Radium Hill, Lake Namba-Billeroo, and Prospect Hill project areas.
Employees
-
Date Price Change Volume
16/26/16 A$0.0320 +6.67% 3,35,919
15/26/15 A$0.0300 -3.23% 2,41,292
14/26/14 A$0.0310 -11.43% 1,19,094
13/26/13 A$0.0350 -7.89% 58,913
12/26/12 A$0.0380 +8.57% 1,99,365