|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 627.30 INR | +0.05% |
|
-3.30% | -18.06% |
| 09/06 | India new issue-HDB Financial to sell multiple tenor bonds, bankers say | RE |
| 29/05 | India's state-run REC, SIDBI eye floating-rate bond sales before RBI decision, sources say | RE |
Projected Income Statement: HDB Financial Services Limited
| Fiscal Period: March | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net sales 1 | - | 1,16,095 | 1,28,417 | 1,47,898 |
| Change | - | - | 10.61% | 15.17% |
| EBITDA | - | - | - | - |
| Change | - | - | - | - |
| EBIT 1 | - | 62,011 | 71,264 | 83,397 |
| Change | - | - | 14.92% | 17.03% |
| Interest Paid 1 | - | -68,202 | -75,256 | -89,815 |
| Earnings before Tax (EBT) 1 | - | 33,863 | 42,040 | 50,466 |
| Change | - | - | 24.15% | 20.04% |
| Net income 1 | 21,759 | 25,438 | 31,363 | 37,865 |
| Change | - | 16.91% | 23.29% | 20.73% |
| Announcement Date | 16/04/25 | 15/04/26 | - | - |
1INR in Million
Estimates
Forecast Balance Sheet: HDB Financial Services Limited
| Fiscal Period: March | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Change | - | - | - | - |
| Announcement Date | 16/04/25 | 15/04/26 | - | - |
Estimates
Cash Flow Forecast: HDB Financial Services Limited
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| CAPEX 1 | 728.3 | 246.4 | 411.3 | 1,113 | 1,234 | 2,098 |
| Change | - | -66.17% | 66.92% | 170.65% | 10.81% | 70.08% |
| Free Cash Flow (FCF) 1 | - | - | - | - | - | - |
| Change | - | - | - | - | - | - |
| Announcement Date | 13/05/20 | 17/04/21 | 31/05/22 | 06/06/23 | 05/06/24 | 21/05/25 |
1INR in Million
Estimates
Forecast Financial Ratios: HDB Financial Services Limited
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|---|
Profitability | |||||||||
| EBITDA Margin (%) | - | - | - | - | - | - | - | - | - |
| EBIT Margin (%) | - | - | - | - | - | - | 53.41% | 55.49% | 56.39% |
| EBT Margin (%) | - | - | - | - | - | - | 29.17% | 32.74% | 34.12% |
| Net margin (%) | - | - | - | - | - | - | 21.91% | 24.42% | 25.6% |
| FCF margin (%) | - | - | - | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - | - | - | - | - | - |
Profitability | |||||||||
| ROA | - | - | - | - | - | - | 2.19% | 2.37% | 2.51% |
| ROE | - | - | - | - | - | - | 13.94% | 14.21% | 15.04% |
Financial Health | |||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - | - | - |
Capital Intensity | |||||||||
| CAPEX / Current Assets (%) | - | - | - | - | - | - | - | - | - |
| CAPEX / EBITDA (%) | - | - | - | - | - | - | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | - | - | - | - | - |
Items per share | |||||||||
| Cash flow per share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| Dividend per Share 1 | - | - | - | - | - | - | 4 | 4.245 | 4.168 |
| Change | - | - | - | - | - | - | - | 24.02% | -1.83% |
| Book Value Per Share 1 | - | - | - | - | - | - | 248.9 | 283.6 | 326.4 |
| Change | - | - | - | - | - | - | - | 14.61% | 15.08% |
| EPS 1 | - | - | - | - | - | 27.32 | 30.88 | 37.76 | 45.63 |
| Change | - | - | - | - | - | - | 13.03% | 23.89% | 20.83% |
| Nbr of stocks (in thousands) | - | - | - | - | - | - | 8,30,338 | 8,30,338 | 8,30,338 |
| Announcement Date | - | - | - | - | - | 16/04/25 | 15/04/26 | - | - |
1INR
Estimates
| 2026 | 2027 * | |
|---|---|---|
| P/E ratio | 18.1x | 16.6x |
| PBR | 2.25x | 2.21x |
| EV / Sales | 4x | 4.06x |
| Yield | 0.71% | 0.68% |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- HDBFS Stock
- Financials HDB Financial Services Limited
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition