Valuation Haverty Furniture Companies, Inc.

Stocks

Real-time Estimate Cboe BZX 10:40:27 01/09/2026 pm IST			5-day change	1st Jan Change
27.04 ^USD	-0.84%		-0.83%	+15.65%

08/08	Haverty Furniture Maintains Quarterly Dividend; Plans $15 Million Share Buyback	MT
08/08	Haverty Furniture Companies, Inc. Declares Cash Dividend on Common Stock and Class A Common Stock, Payable on September 9, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	544.4	483.9	577.6	365.3	379.7	425.3	-
Change	-	-11.13%	19.38%	-36.76%	3.95%	12%	-
Enterprise Value (EV)	544.4	483.9	577.6	365.3	379.7	425.3	425.3
Change	-	-11.13%	19.38%	-36.76%	3.95%	12%	0%
P/E	6.24x	5.71x	10.6x	18.7x	19.6x	14.9x	9.03x
PBR	2.21x	1.76x	1.93x	1.21x	1.26x	1.47x	1.38x
PEG	-	0.82x	-0.3x	-0.3x	-	0.3x	0.1x
Capitalization / Revenue	0.54x	0.46x	0.67x	0.51x	0.5x	0.53x	0.49x
EV / Revenue	0x	0x	0x	0x	0x	0.53x	0.49x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	12.6x	8.07x
EV / FCF	0x	0x	0x	0x	0x	14.1x	9.64x
FCF Yield	11.6%	4.67%	7.63%	7.34%	8.68%	7.11%	10.4%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	4.9	5.24	3.36	1.19	1.19	1.83	3.02
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	1,013	1,047	862.1	722.9	759	804.6	868
EBITDA	134.6	-	93.82	48.42	-	-	-
EBIT ¹	118.4	117.9	67.2	20.07	21.71	33.74	52.72
Net income ¹	90.8	89.36	56.32	19.96	19.73	30.11	48.36
Net Debt	-	-	-	-	-	-	-
Reference price ²	30.57	29.90	35.50	22.26	23.36	27.27	27.27
Nbr of stocks (in thousands)	17,820	16,148	16,269	16,408	16,267	15,594	-
Announcement Date	15/02/22	21/02/23	21/02/24	24/02/25	24/02/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HAVERTY FURNITURE COMPANIES, INC.	14.9x	-	-	-	43Cr
WILLIAMS-SONOMA, INC.	23.17x	3.1x	14.81x	1.3%	2.69TCr
NITORI HOLDINGS CO., LTD.	19.41x	1.75x	9.65x	1.05%	1.08TCr
RH	26.09x	1.35x	8.97x	-.--%	282.28Cr
DUNELM GROUP PLC	11.34x	1.14x	6.87x	5.18%	237.65Cr
ARHAUS, INC.	16.24x	0.99x	8.79x	-.--%	123.47Cr
ZIEL HOME FURNISHING TECHNOLOGY CO., LTD.	17.89x	-	-	1.93%	126.6Cr
LEON'S FURNITURE LIMITED	11.14x	0.67x	5.38x	3.98%	119.66Cr
NICK SCALI LIMITED	17.51x	2.35x	6.94x	4.86%	91Cr
BRISCOE GROUP LIMITED	16.7x	1.04x	6.41x	4.55%	58Cr
Average	17.44x	1.55x	8.48x	2.54%	484.77Cr
Weighted average by Cap.	21.06x	2.43x	12.21x	1.52%