Company Valuation: Haverty Furniture Companies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 544.4 483.9 577.6 365.3 379.7 414.8 -
Change - -11.13% 19.38% -36.76% 3.95% 9.24% -
Enterprise Value (EV) 544.4 483.9 577.6 365.3 379.7 414.8 414.8
Change - -11.13% 19.38% -36.76% 3.95% 9.24% 0%
P/E 6.24x 5.71x 10.6x 18.7x 19.6x 14.8x 8.6x
PBR 2.21x 1.76x 1.93x 1.21x 1.26x 1.36x 1.28x
PEG - 0.82x -0.3x -0.3x - 0.3x 0.1x
Capitalization / Revenue 0.54x 0.46x 0.67x 0.51x 0.5x 0.52x 0.48x
EV / Revenue 0x 0x 0x 0x 0x 0.52x 0.48x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 13x 8.05x
EV / FCF 0x 0x 0x 0x 0x 14.5x 9.6x
FCF Yield 11.6% 4.67% 7.63% 7.34% 8.68% 6.88% 10.4%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 4.9 5.24 3.36 1.19 1.19 1.73 2.97
Distribution rate - - - - - - -
Net sales 1 1,013 1,047 862.1 722.9 759 797.1 856.9
EBITDA 134.6 - 93.82 48.42 - - -
EBIT 1 118.4 117.9 67.2 20.07 21.71 32 51.51
Net income 1 90.8 89.36 56.32 19.96 19.73 28.4 47.47
Net Debt - - - - - - -
Reference price 2 30.57 29.90 35.50 22.26 23.36 25.55 25.55
Nbr of stocks (in thousands) 17,820 16,148 16,269 16,408 16,267 16,095 -
Announcement Date 15/02/22 21/02/23 21/02/24 24/02/25 24/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.77x - - - 41Cr
23.56x3.07x14.68x1.34% 2.6TCr
15.9x1.48x7.51x1.3% 852.96Cr
31.78x1.51x10x-.--% 341.64Cr
11.28x1.14x6.83x5.23% 233.14Cr
10.48x0.66x5.2x4.1% 116.73Cr
15.47x - - 2.25% 108.02Cr
15.79x0.88x8.32x-.--% 106.72Cr
17.54x2.42x7.06x4.56% 92Cr
17.83x1.16x7.04x4.23% 63Cr
Average 17.44x 1.54x 8.33x 2.56% 455.91Cr
Weighted average by Cap. 21.13x 2.38x 11.84x 1.6%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. HVT Stock
  4. Valuation Haverty Furniture Companies, Inc.