Valuation: Harmonic Inc.

Market Cap 111.57Cr 100Cr 92Cr 83Cr 155.68Cr 11TCr 158.59Cr 1.1TCr 440.02Cr 5.57TCr 418.73Cr 409.83Cr 18TCr P/E 2026 *
20.6x
P/E 2027 * 17.2x
Enterprise Value 95Cr 86Cr 79Cr 71Cr 133.23Cr 9.07TCr 135.72Cr 938.05Cr 376.56Cr 4.77TCr 358.34Cr 350.72Cr 15TCr EV / Sales 2026 *
1.85x
EV / Sales 2027 * 1.5x
Free-Float
98.16%
Yield 2026 *
-
Yield 2027 * -
1 day-5.28%
1 week+1.79%
Current month-3.12%
1 month-3.12%
3 months-8.82%
6 months-10.50%
Current year+3.44%
1 week 9.98
Extreme 9.9839
10.88
1 month 9.69
Extreme 9.69
11.44
Current year 8.46
Extreme 8.465
17.68
1 year 8.46
Extreme 8.465
17.68
3 years 7.8
Extreme 7.8
17.68
5 years 7.8
Extreme 7.8
18.43
10 years 2.8
Extreme 2.8
18.43
Manager TitleAgeSince
Chief Executive Officer 58 11/06/2024
Director of Finance/CFO 57 22/05/2023
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Director/Board Member 58 11/06/2024
Director/Board Member 65 12/02/2018
Director/Board Member 52 18/10/2018
Date Insider Type Main position Quantity % Market Cap. Importance
11/09/26 Exercice

Chief Executive Officer

40,064 0.0367%
11/09/26 Exercice

Chief Financial Officer

3,646 0.0033%
15/08/26 Exercice

Chief Financial Officer

49,498 0.0456%
Change 5-day change 1-year change 3-year change Capi.($)
-5.28%+1.79%-3.94%+5.14% 117.79Cr
-3.76%-1.87%+43.34%+102.66% 43TCr
-8.34%-2.04%+6.58%+284.38% 23TCr
-0.49%-7.88%-42.29%+208.22% 13TCr
-4.99%-9.73%+7.43%+761.95% 10TCr
-8.57%+11.18%+320.08%+2,012.84% 8.33TCr
-0.11%+2.01%+13.79%+77.95% 8.14TCr
-2.60%-7.17%+26.84%+169.22% 5.39TCr
-7.37%+5.10%+25.42%+151.58% 5.28TCr
-8.22%+0.14%+69.73%+681.10% 4.96TCr
Average -4.11%+0.59%+46.70%+445.50% 12.2TCr
Weighted average by Cap. -4.16%-0.91%+40.32%+361.51%

Financials

2026 *2027 *
Net sales 52Cr 46Cr 43Cr 39Cr 72Cr 4.91TCr 73Cr 507.56Cr 203.75Cr 2.58TCr 193.89Cr 189.77Cr 8.14TCr 57Cr 51Cr 47Cr 43Cr 80Cr 5.43TCr 81Cr 561.91Cr 225.57Cr 2.86TCr 214.65Cr 210.09Cr 9.01TCr
Net income 5.49Cr 4.92Cr 4.52Cr 4.1Cr 7.66Cr 521.28Cr 7.8Cr 54Cr 22Cr 274.21Cr 21Cr 20Cr 864.75Cr 6.62Cr 5.93Cr 5.45Cr 4.94Cr 9.23Cr 628.26Cr 9.4Cr 65Cr 26Cr 330.48Cr 25Cr 24Cr 1.04TCr
Net Debt -16Cr -14Cr -13Cr -12Cr -22Cr -1.53TCr -23Cr -158.07Cr -63Cr -803.66Cr -60Cr -59Cr -2.53TCr -26Cr -23Cr -21Cr -19Cr -36Cr -2.43TCr -36Cr -251.69Cr -101.04Cr -1.28TCr -96Cr -94Cr -4.04TCr
Projected Income Statement - Annual - Harmonic Inc.
Logo Harmonic Inc.
Harmonic Inc. is a provider of virtualized broadband solutions. Its broadband business provides broadband access solutions and related services, including content optimization system (cOS) software-based broadband access solution, to broadband operators. Its cOS software-based broadband access solution is an end-to-end solution consisting of virtualized cloud-native software elements that orchestrate and connect with Harmonic and third-party indoor and outdoor hardware devices. Its solutions include software-based broadband access solutions, technical support and professional services. It offers hardware products which include Oyster, Ripple and SeaStar DAA nodes; Reef and Wave PHY shelf products; Pebble Remote PHY Devices (RPDs); and Fin, Pearl and Pier OLT modules and devices. It also provides maintenance and support services to customers.
Employees
552
Date Price Change Volume
30/26/30 $10.23 -5.28% 13,33,499
29/26/29 $10.80 +0.65% 12,64,876
28/26/28 $10.73 +1.47% 13,24,602
27/26/27 $10.58 +3.68% 14,93,260
26/26/26 $10.20 +1.49% 11,26,712
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
A
MarketScreener Ratings - Harmonic Inc.
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
7
Last Close Price
10.23USD
Average target price
16.14USD
Spread / Average Target
+57.80%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Harmonic Inc.
  1. Stock Market
  2. Stocks
  3. HLIT Stock