Valuation: Harmonic Inc.

Market Cap 120.74Cr 107.82Cr 100.58Cr 91Cr 171.93Cr 12TCr 173.61Cr 1.21TCr 472.32Cr 5.94TCr 453.32Cr 443.48Cr 19TCr P/E 2026 *
22.3x
P/E 2027 * 18.7x
Enterprise Value 104.65Cr 93Cr 87Cr 79Cr 149.02Cr 10TCr 150.47Cr 1.05TCr 409.38Cr 5.15TCr 392.9Cr 384.38Cr 17TCr EV / Sales 2026 *
2.03x
EV / Sales 2027 * 1.66x
Free-Float
98.17%
Yield 2026 *
-
Yield 2027 * -
1 day-1.77%
1 week+3.26%
Current month+4.83%
1 month-7.44%
3 months-19.37%
6 months+15.19%
Current year+11.93%
1 week 10.93
Extreme 10.93
11.44
1 month 10.43
Extreme 10.43
12.2
Current year 8.46
Extreme 8.465
17.68
1 year 8.46
Extreme 8.465
17.68
3 years 7.8
Extreme 7.8
17.68
5 years 7.8
Extreme 7.8
18.43
10 years 2.8
Extreme 2.8
18.43
Manager TitleAgeSince
Chief Executive Officer 58 11/06/2024
Director of Finance/CFO 57 22/05/2023
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Director/Board Member 58 11/06/2024
Director/Board Member 65 12/02/2018
Director/Board Member 52 18/10/2018
Date Insider Type Main position Quantity % Market Cap. Importance
11/09/26 Exercice

Chief Executive Officer

40,064 0.0367%
11/09/26 Exercice

Chief Financial Officer

3,646 0.0033%
15/08/26 Exercice

Chief Financial Officer

49,498 0.0456%
Change 5-day change 1-year change 3-year change Capi.($)
-1.77%+3.26%+6.96%+20.59% 122.92Cr
-2.13%+5.64%+63.36%+114.95% 46TCr
-2.25%+3.17%+34.07%+334.94% 27TCr
-4.31%-4.31%-15.63%+182.69% 17TCr
-3.15%-3.15%+93.97%+846.63% 14TCr
-5.62%+0.27%+542.96%+2,443.91% 10TCr
-0.27%-0.20%-3.28%+61.92% 7.42TCr
-4.60%+12.34%+166.77%+851.80% 6.33TCr
-4.78%+0.75%+113.68%+168.84% 5.98TCr
-2.80%-4.96%+3.34%+152.94% 5.33TCr
Average -2.52%+4.40%+100.62%+517.92% 14.02TCr
Weighted average by Cap. -2.46%+4.21%+86.46%+441.44%

Financials

2026 *2027 *
Net sales 52Cr 46Cr 43Cr 39Cr 74Cr 5TCr 74Cr 516.74Cr 202.11Cr 2.54TCr 193.98Cr 189.77Cr 8.18TCr 57Cr 51Cr 48Cr 43Cr 81Cr 5.54TCr 82Cr 572.07Cr 223.75Cr 2.81TCr 214.75Cr 210.09Cr 9.05TCr
Net income 5.49Cr 4.9Cr 4.57Cr 4.15Cr 7.82Cr 531.71Cr 7.89Cr 55Cr 21Cr 270.19Cr 21Cr 20Cr 868.94Cr 6.62Cr 5.91Cr 5.51Cr 5.01Cr 9.42Cr 640.83Cr 9.51Cr 66Cr 26Cr 325.64Cr 25Cr 24Cr 1.05TCr
Net Debt -16Cr -14Cr -13Cr -12Cr -23Cr -1.56TCr -23Cr -160.93Cr -63Cr -791.88Cr -60Cr -59Cr -2.55TCr -26Cr -23Cr -21Cr -19Cr -36Cr -2.48TCr -37Cr -256.25Cr -100.23Cr -1.26TCr -96Cr -94Cr -4.06TCr
Projected Income Statement - Annual - Harmonic Inc.
Logo Harmonic Inc.
Harmonic Inc. is a provider of virtualized broadband solutions. Its broadband business provides broadband access solutions and related services, including content optimization system (cOS) software-based broadband access solution, to broadband operators. Its cOS software-based broadband access solution is an end-to-end solution consisting of virtualized cloud-native software elements that orchestrate and connect with Harmonic and third-party indoor and outdoor hardware devices. Its solutions include software-based broadband access solutions, technical support and professional services. It offers hardware products which include Oyster, Ripple and SeaStar DAA nodes; Reef and Wave PHY shelf products; Pebble Remote PHY Devices (RPDs); and Fin, Pearl and Pier OLT modules and devices. It also provides maintenance and support services to customers.
Employees
552
Date Price Change Volume
08/26/08 $11.07 -1.77% 14,94,014
07/26/07 $11.27 +0.45% 11,94,615
06/26/06 $11.22 0.00% 13,42,459
05/26/05 $11.22 +0.45% 14,90,167
02/26/02 $11.17 +4.20% 18,09,952
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
A
Ratings Surperformance© - Harmonic Inc.
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
7
Last Close Price
11.07USD
Average target price
16.14USD
Spread / Average Target
+45.83%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Harmonic Inc.
  1. Stock Market
  2. Stocks
  3. HLIT Stock