Company Valuation: HAND Enterprise Solutions Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,534 6,958 8,081 12,144 19,292 16,035 - -
Change - -7.64% 16.14% 50.26% 58.87% -16.88% - -
Enterprise Value (EV) 7,534 6,958 8,081 12,144 19,292 16,035 16,035 16,035
Change - -7.64% 16.14% 50.26% 58.87% -16.88% 0% 0%
P/E 43x 19.9x -277x 65.3x 86x 51.4x 40.6x -
PBR - 1.86x - - - - - -
PEG - 0x 3x -0x 5.4x 1.4x 1.5x -
Capitalization / Revenue - 2.31x - 3.75x 5.65x 4.19x 3.65x 3.14x
EV / Revenue - 0x - 0x 0x 4.19x 3.65x 3.14x
EV / EBITDA - - - - - - - -
EV / EBIT - 0x - 0x 0x 51.9x 40.7x 32.5x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - 0.06 - - - - - -
Rate of return - 0.74% - - - - - -
EPS 2 0.2 0.41 -0.03 0.19 0.22 0.3 0.38 -
Distribution rate - 14.6% - - - - - -
Net sales 1 - 3,007 - 3,235 3,415 3,825 4,399 5,103
EBITDA - 563 - - - - - -
EBIT 1 - 467.6 - 179.8 229.8 309 394 494
Net income 1 197.1 437.8 -25.38 188.4 226.6 307 390 487
Net Debt - - - - - - - -
Reference price 2 8.59 8.14 8.31 12.40 18.92 15.42 15.42 15.42
Nbr of stocks (in thousands) 8,77,055 8,54,804 9,72,498 9,79,316 10,19,667 10,39,890 - -
Announcement Date 25/04/22 24/04/23 23/04/24 21/04/25 13/04/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
49.03x - - - 229Cr
23.84x3.85x13.5x2.8% 23TCr
23.2x4.87x11.94x0.71% 20TCr
16.33x1.86x9.56x2.9% 14TCr
-125.81x17.46x95.99x-.--% 11TCr
-503.2x35.72x146.72x-.--% 10TCr
16.05x2.89x11.16x5.02% 9.4TCr
22.72x5.88x14.44x2.49% 6.81TCr
14.79x2.15x9.15x5.27% 4.83TCr
24.57x2.04x12.93x1.27% 4.82TCr
Average -43.85x 8.52x 36.15x 2.27% 10.46TCr
Weighted average by Cap. -46.84x 8.30x 34.45x 2.06%

Y-o-Y evolution of P/E

Valuation ratios - P/E - HAND Enterprise Solutions Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - HAND Enterprise Solutions Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - HAND Enterprise Solutions Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - HAND Enterprise Solutions Co., Ltd.

  1. Stock Market
  2. Stocks
  3. 300170 Stock
  4. Valuation HAND Enterprise Solutions Co., Ltd.