Valuation Hamilton Lane Incorporated
Stocks
HLNE
US4074971064
Investment Management & Fund Operators
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 101.61 USD | +7.06% |
|
+13.51% | -24.35% |
| 05/08 | Hamilton Lane Incorporated Declares Quarterly Dividend on Class A Common Stock, Payable on October 6, 2026 | CI |
| 04/08 | Hamilton Lane Incorporated, Q1 2027 Earnings Call, Aug 04, 2026 |
Company Valuation: Hamilton Lane Incorporated
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,875 | 2,855 | 4,563 | 6,443 | 4,368 | 4,405 | - | - |
| Change | - | -0.68% | 59.81% | 41.21% | -32.21% | 0.85% | - | - |
| Enterprise Value (EV) 1 | 2,974 | 2,969 | 4,644 | 6,504 | 4,285 | 3,852 | 3,460 | 3,043 |
| Change | - | -0.17% | 56.42% | 40.05% | -34.12% | -10.11% | -10.17% | -12.06% |
| P/E | - | - | 30.6x | 27.5x | - | 15.5x | 13.7x | - |
| PBR | 8.14x | 9.62x | 11.6x | 8.74x | 3.69x | 3.3x | 2.84x | 2.45x |
| PEG | - | - | - | 0.6x | - | - | 1x | - |
| Capitalization / Revenue | 7.81x | 5.4x | 10.1x | 9.04x | 5.75x | 4.87x | 4.19x | 3.82x |
| EV / Revenue | 8.08x | 5.62x | 10.3x | 9.12x | 5.65x | 4.26x | 3.29x | 2.64x |
| EV / EBITDA | 16.2x | 11.4x | 17x | 17.8x | 10.5x | 9.01x | - | - |
| EV / EBIT | 17.5x | 12.4x | 18.9x | 20.5x | 13.2x | 9.69x | 7.48x | 5.76x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.4 | 1.6 | 1.78 | 1.96 | 2.16 | 2.41 | 2.639 | 3.066 |
| Rate of return | 1.81% | 2.16% | 1.58% | 1.32% | 2.17% | 2.37% | 2.6% | 3.02% |
| EPS 2 | - | - | 3.69 | 5.41 | - | 6.55 | 7.42 | - |
| Distribution rate | - | - | 48.2% | 36.2% | - | 36.8% | 35.6% | - |
| Net sales 1 | 367.9 | 528.8 | 451.9 | 713 | 759 | 904.2 | 1,051 | 1,152 |
| EBITDA 1 | 183.9 | 259.8 | 272.5 | 366.1 | 407.6 | 427.4 | - | - |
| EBIT 1 | 169.6 | 240 | 245.8 | 316.6 | 324.9 | 397.3 | 462.3 | 527.9 |
| Net income 1 | - | 109.1 | 140.9 | 217.4 | - | 356.5 | 404 | - |
| Net Debt 1 | 99.19 | 113.8 | 81.52 | 61.14 | -82.54 | -552.9 | -944.5 | -1,362 |
| Reference price 2 | 77.29 | 73.98 | 112.76 | 148.67 | 99.40 | 101.61 | 101.61 | 101.61 |
| Nbr of stocks (in thousands) | 37,194 | 38,593 | 40,463 | 43,337 | 43,939 | 43,349 | - | - |
| Announcement Date | 26/05/22 | 25/05/23 | 23/05/24 | 29/05/25 | 21/05/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 4.26x | 9.01x | 2.37% | 440.47Cr | |
| 22.8x | 7.89x | 15.14x | 3.76% | 11TCr | |
| 21.25x | 14.03x | 24.85x | 0.72% | 9.71TCr | |
| 24.41x | - | - | 3.79% | 3.22TCr | |
| 12.06x | 4.97x | 9.81x | 4.96% | 2.24TCr | |
| 18.87x | 1.93x | 7.37x | 3.68% | 1.82TCr | |
| 16.16x | 5.18x | 14.18x | 2.78% | 1.82TCr | |
| 14.96x | 9.52x | - | 9.77% | 1.41TCr | |
| 34.32x | 19.58x | 26.89x | - | 1.22TCr | |
| Average | 20.60x | 8.42x | 15.32x | 3.98% | 3.65TCr | |
| Weighted average by Cap. | 21.25x | 9.65x | 17.91x | 3.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HLNE Stock
- Valuation Hamilton Lane Incorporated
Select your edition
All financial news and data tailored to specific country editions
