Valuation Hamilton Lane Incorporated

Stocks

Market Closed - Nasdaq 01:30:00 29/08/2026 am IST			5-day change	1st Jan Change
106.04 ^USD	-0.79%		+1.90%	-21.05%

27/08	Oppenheimer Adjusts Hamilton Lane PT to $181 From $182, Maintains Outperform Rating	MT
11/08	Apollo Sponsor & Secondary Solutions, SQ Capital LLC, Exponent Fund V managed by Exponent Private Equity Llp and Pantheon Ventures (uk) Llp agreed to acquire H&MV Engineering Limited from Exponent Fund IV managed by Exponent Private Equity Llp Hamilton Lane Incorporated, LGT Capital Partners Ltd. and others in a transaction valued at ?1.4 billion.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	2,875	2,855	4,563	6,443	4,368	4,578	-	-
Change	-	-0.68%	59.81%	41.21%	-32.21%	4.82%	-	-
Enterprise Value (EV) ¹	2,974	2,969	4,644	6,504	4,285	4,025	3,633	3,216
Change	-	-0.17%	56.42%	40.05%	-34.12%	-6.07%	-9.73%	-11.49%
P/E	-	-	30.6x	27.5x	-	14x	14.1x	-
PBR	8.14x	9.62x	11.6x	8.74x	3.69x	3.95x	2.98x	2.57x
PEG	-	-	-	0.6x	-	-	-15.37x	-
Capitalization / Revenue	7.81x	5.4x	10.1x	9.04x	5.75x	4.64x	4.35x	3.78x
EV / Revenue	8.08x	5.62x	10.3x	9.12x	5.65x	4.08x	3.46x	2.66x
EV / EBITDA	16.2x	11.4x	17x	17.8x	10.5x	8.55x	-	-
EV / EBIT	17.5x	12.4x	18.9x	20.5x	13.2x	8.89x	7.89x	5.75x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.4	1.6	1.78	1.96	2.16	2.41	2.639	2.884
Rate of return	1.81%	2.16%	1.58%	1.32%	2.17%	2.25%	2.47%	2.7%
EPS ²	-	-	3.69	5.41	-	7.63	7.56	-
Distribution rate	-	-	48.2%	36.2%	-	31.6%	34.9%	-
Net sales ¹	367.9	528.8	451.9	713	759	986.4	1,052	1,210
EBITDA ¹	183.9	259.8	272.5	366.1	407.6	470.6	-	-
EBIT ¹	169.6	240	245.8	316.6	324.9	452.7	460.7	559.7
Net income ¹	-	109.1	140.9	217.4	-	412.2	408.4	-
Net Debt ¹	99.19	113.8	81.52	61.14	-82.54	-552.9	-944.5	-1,362
Reference price ²	77.29	73.98	112.76	148.67	99.40	106.88	106.88	106.88
Nbr of stocks (in thousands)	37,194	38,593	40,463	43,337	43,939	42,832	-	-
Announcement Date	26/05/22	25/05/23	23/05/24	29/05/25	21/05/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HAMILTON LANE INCORPORATED	-	4.08x	8.55x	2.25%	457.79Cr
BLACKSTONE INC.	23.87x	8.24x	15.8x	3.59%	11TCr
KKR & CO. INC.	17.97x	14.05x	28.74x	0.72%	9.81TCr
ARES MANAGEMENT CORPORATION	24.33x	-	-	3.8%	3.24TCr
AMUNDI	11.68x	4.82x	9.46x	5.22%	2.21TCr
FRANKLIN RESOURCES, INC.	17.63x	1.86x	7.14x	3.79%	1.77TCr
THE CARLYLE GROUP INC.	15.2x	4.68x	12.9x	2.85%	1.75TCr
ARES CAPITAL CORPORATION	15.14x	9.57x	-	9.66%	1.43TCr
SBI FUNDS MANAGEMENT LIMITED	33.89x	19.32x	26.53x	-	1.2TCr
Average	19.96x	8.33x	15.59x	3.98%	3.71TCr
Weighted average by Cap.	20.52x	9.74x	19.36x	3.07%