Valuation Hamilton Lane Incorporated
Stocks
HLNE
US4074971064
Investment Management & Fund Operators
|
Real-time Estimate
Cboe BZX
12:36:31 16/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 83.72 USD | +2.08% |
|
-2.50% | -37.82% |
| 17/09 | TelMAX Inc. announced that it has received CAD 215 million in funding from Hamilton Lane Incorporated, | CI |
| 17/09 | Hamilton Lane Announces Appointment of Diana Celotto as Managing Director | CI |
Company Valuation: Hamilton Lane Incorporated
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,875 | 2,855 | 4,563 | 6,443 | 4,368 | 3,513 | - | - |
| Change | - | -0.68% | 59.81% | 41.21% | -32.21% | -19.57% | - | - |
| Enterprise Value (EV) 1 | 2,974 | 2,969 | 4,644 | 6,504 | 4,285 | 2,960 | 2,568 | 2,151 |
| Change | - | -0.17% | 56.42% | 40.05% | -34.12% | -30.93% | -13.23% | -16.25% |
| P/E | - | - | 30.6x | 27.5x | - | 10.7x | - | - |
| PBR | 8.14x | 9.62x | 11.6x | 8.74x | 3.69x | 3.03x | 2.16x | 1.88x |
| PEG | - | - | - | 0.6x | - | - | - | - |
| Capitalization / Revenue | 7.81x | 5.4x | 10.1x | 9.04x | 5.75x | 3.74x | 3.37x | 2.93x |
| EV / Revenue | 8.08x | 5.62x | 10.3x | 9.12x | 5.65x | 3.15x | 2.46x | 1.79x |
| EV / EBITDA | 16.2x | 11.4x | 17x | 17.8x | 10.5x | 6.19x | 4.86x | 3.47x |
| EV / EBIT | 17.5x | 12.4x | 18.9x | 20.5x | 13.2x | 6.79x | 5.52x | 3.86x |
| EV / FCF | - | - | - | 22.5x | - | 7.57x | 6.64x | - |
| FCF Yield | - | - | - | 4.44% | - | 13.2% | 15% | - |
| Dividend per Share 2 | 1.4 | 1.6 | 1.78 | 1.96 | 2.16 | 2.409 | 2.633 | 2.863 |
| Rate of return | 1.81% | 2.16% | 1.58% | 1.32% | 2.17% | 2.94% | 3.21% | 3.49% |
| EPS 2 | - | - | 3.69 | 5.41 | - | 7.63 | - | - |
| Distribution rate | - | - | 48.2% | 36.2% | - | 31.6% | - | - |
| Net sales 1 | 367.9 | 528.8 | 451.9 | 713 | 759 | 939.1 | 1,042 | 1,198 |
| EBITDA 1 | 183.9 | 259.8 | 272.5 | 366.1 | 407.6 | 478.3 | 528.1 | 620.4 |
| EBIT 1 | 169.6 | 240 | 245.8 | 316.6 | 324.9 | 435.9 | 465.5 | 556.9 |
| Net income 1 | - | 109.1 | 140.9 | 217.4 | - | 400.9 | 399.4 | 450.4 |
| Net Debt 1 | 99.19 | 113.8 | 81.52 | 61.14 | -82.54 | -552.9 | -944.5 | -1,362 |
| Reference price 2 | 77.29 | 73.98 | 112.76 | 148.67 | 99.40 | 82.01 | 82.01 | 82.01 |
| Nbr of stocks (in thousands) | 37,194 | 38,593 | 40,463 | 43,337 | 43,939 | 42,832 | - | - |
| Announcement Date | 26/05/22 | 25/05/23 | 23/05/24 | 29/05/25 | 21/05/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 3.15x | 6.17x | 2.94% | 351.27Cr | |
| 20.23x | 5.66x | 11.88x | 2.13% | 17TCr | |
| 13.58x | 3.35x | - | 2.61% | 14TCr | |
| 14.9x | 6.94x | - | 1.68% | 9.34TCr | |
| 17.85x | 6.24x | 11.4x | 4.82% | 8.5TCr | |
| 22.95x | - | - | 0.91% | 7.68TCr | |
| 20.93x | 11.11x | 17.94x | 4.52% | 7.11TCr | |
| 18.31x | 10.51x | 7.97x | 1.98% | 6.7TCr | |
| 12.33x | 4.97x | - | 2.1% | 4.55TCr | |
| Average | 17.64x | 6.49x | 11.07x | 2.63% | 8.36TCr | |
| Weighted average by Cap. | 17.71x | 6.41x | 12.16x | 2.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HLNE Stock
- Valuation Hamilton Lane Incorporated
Select your edition
All financial news and data tailored to specific country editions
