Valuation Hamilton Lane Incorporated
Stocks
HLNE
US4074971064
Investment Management & Fund Operators
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 83.16 USD | +2.48% |
|
-3.13% | -38.08% |
| 17/07 | Oppenheimer Adjusts Price Target on Hamilton Lane to $174 From $176, Maintains Outperform Rating | MT |
| 02/07 | Hamilton Lane Eyes Debut Yuan Fund Focused on China Assets | MT |
Company Valuation: Hamilton Lane Incorporated
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,875 | 2,855 | 4,563 | 6,443 | 4,368 | 3,605 | - | - |
| Change | - | -0.68% | 59.81% | 41.21% | -32.21% | -17.46% | - | - |
| Enterprise Value (EV) 1 | 2,974 | 2,969 | 4,644 | 6,504 | 4,285 | 3,052 | 2,660 | 2,243 |
| Change | - | -0.17% | 56.42% | 40.05% | -34.12% | -28.77% | -12.83% | -15.69% |
| P/E | - | - | 30.6x | 27.5x | - | 12.7x | 11.2x | - |
| PBR | 8.14x | 9.62x | 11.6x | 8.74x | 3.69x | 2.7x | 2.32x | 2x |
| PEG | - | - | - | 0.6x | - | - | 0.8x | - |
| Capitalization / Revenue | 7.81x | 5.4x | 10.1x | 9.04x | 5.75x | 3.99x | 3.43x | 3.13x |
| EV / Revenue | 8.08x | 5.62x | 10.3x | 9.12x | 5.65x | 3.38x | 2.53x | 1.95x |
| EV / EBITDA | 16.2x | 11.4x | 17x | 17.8x | 10.5x | 7.14x | - | - |
| EV / EBIT | 17.5x | 12.4x | 18.9x | 20.5x | 13.2x | 7.68x | 5.75x | 4.25x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.4 | 1.6 | 1.78 | 1.96 | 2.16 | 2.41 | 2.639 | 3.066 |
| Rate of return | 1.81% | 2.16% | 1.58% | 1.32% | 2.17% | 2.9% | 3.17% | 3.69% |
| EPS 2 | - | - | 3.69 | 5.41 | - | 6.55 | 7.42 | - |
| Distribution rate | - | - | 48.2% | 36.2% | - | 36.8% | 35.6% | - |
| Net sales 1 | 367.9 | 528.8 | 451.9 | 713 | 759 | 904.2 | 1,051 | 1,152 |
| EBITDA 1 | 183.9 | 259.8 | 272.5 | 366.1 | 407.6 | 427.4 | - | - |
| EBIT 1 | 169.6 | 240 | 245.8 | 316.6 | 324.9 | 397.3 | 462.3 | 527.9 |
| Net income 1 | - | 109.1 | 140.9 | 217.4 | - | 356.5 | 404 | - |
| Net Debt 1 | 99.19 | 113.8 | 81.52 | 61.14 | -82.54 | -552.9 | -944.5 | -1,362 |
| Reference price 2 | 77.29 | 73.98 | 112.76 | 148.67 | 99.40 | 83.16 | 83.16 | 83.16 |
| Nbr of stocks (in thousands) | 37,194 | 38,593 | 40,463 | 43,337 | 43,939 | 43,349 | - | - |
| Announcement Date | 26/05/22 | 25/05/23 | 23/05/24 | 29/05/25 | 21/05/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 3.38x | 7.14x | 2.9% | 360.49Cr | |
| 21.53x | 7.53x | 14.44x | 3.97% | 10TCr | |
| 21.42x | - | - | 4.28% | 2.85TCr | |
| 11.57x | 4.67x | 9.19x | 5.37% | 2.03TCr | |
| 16.74x | 1.77x | 6.66x | 4.05% | 1.69TCr | |
| 14.49x | 4.63x | 12.79x | 3.1% | 1.63TCr | |
| 12.06x | 9.27x | - | 10.22% | 1.35TCr | |
| 35.44x | 20.24x | 27.73x | - | 1.24TCr | |
| 33.14x | 18.06x | 26.22x | 2.4% | 1.12TCr | |
| Average | 20.80x | 8.69x | 14.88x | 4.54% | 2.52TCr | |
| Weighted average by Cap. | 20.51x | 7.94x | 14.47x | 4.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HLNE Stock
- Valuation Hamilton Lane Incorporated
Select your edition
All financial news and data tailored to specific country editions
