Company Valuation: Halliburton Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 20,471 35,732 32,356 23,886 23,784 33,082 - -
Change - 74.54% -9.45% -26.18% -0.43% 39.09% - -
Enterprise Value (EV) 1 26,561 41,314 37,728 28,428 28,736 37,707 36,985 35,990
Change - 55.54% -8.68% -24.65% 1.08% 31.22% -1.91% -2.69%
P/E Ratio 14x 22.7x 12.4x 9.61x 18.8x 16.9x 13.9x 11.6x
PBR 3.04x 4.5x 3.47x 2.29x 2.3x 2.84x 2.51x 2.17x
PEG - 3.7x 0.2x -3.12x -0.4x 0.3x 0.6x 0.6x
Capitalization / Revenue 1.34x 1.76x 1.41x 1.04x 1.07x 1.49x 1.4x 1.34x
EV / Revenue 1.74x 2.04x 1.64x 1.24x 1.3x 1.7x 1.57x 1.46x
EV / EBITDA 9.78x 10.3x 7.43x 5.67x 6.8x 9.24x 7.92x 7.12x
EV / EBIT 14.7x 13.4x 9.24x 7.22x 9.3x 12.9x 10.6x 9.15x
EV / FCF 19.4x 28.9x 16.6x 10.7x 15.5x 20.3x 17.7x 14.1x
FCF Yield 5.15% 3.46% 6.03% 9.31% 6.46% 4.92% 5.65% 7.07%
Dividend per Share 2 0.18 0.48 0.64 0.68 0.68 0.6837 0.7368 0.7962
Rate of return 0.79% 1.22% 1.77% 2.5% 2.41% 1.73% 1.86% 2.01%
EPS 2 1.63 1.73 2.92 2.83 1.5 2.34 2.854 3.411
Distribution rate 11% 27.7% 21.9% 24% 45.3% 29.2% 25.8% 23.3%
Net sales 1 15,295 20,297 23,018 22,944 22,184 22,202 23,553 24,623
EBITDA 1 2,716 4,013 5,081 5,017 4,227 4,081 4,672 5,052
EBIT 1 1,812 3,073 4,083 3,938 3,091 2,918 3,492 3,932
Net income 1 1,457 1,572 2,638 2,501 1,283 1,944 2,316 2,718
Net Debt 1 6,090 5,582 5,372 4,542 4,952 4,625 3,903 2,908
Reference price 2 22.87 39.35 36.15 27.19 28.26 39.60 39.60 39.60
Nbr of stocks (in thousands) 8,95,116 9,08,047 8,95,052 8,78,502 8,41,627 8,35,398 - -
Announcement Date 24/01/22 24/01/23 23/01/24 22/01/25 21/01/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.92x1.7x9.24x1.73% 3.31TCr
21.47x2.5x11.26x2.09% 8.4TCr
23.4x2.27x12.81x1.48% 6.26TCr
24.13x2.57x12.77x0.28% 2.82TCr
21x0.57x4.53x3.4% 1.06TCr
26.75x0.91x8.57x1.72% 758.33Cr
17.23x1.59x7.47x1.07% 728.68Cr
33.81x6.33x11.46x2.91% 686.2Cr
7.99x1.48x5.56x3.27% 661.73Cr
14.8x1.43x6.64x5.9% 654.08Cr
Average 20.75x 2.13x 9.03x 2.39% 2.53TCr
Weighted average by Cap. 21.48x 2.24x 10.81x 1.86%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. HAL Stock
  4. Valuation Halliburton Company
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!