Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (DKK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Pharmaceutical Products

          

Research, Development, Production and Sale of Pharmaceuticals

1.63TCr 1.82TCr 1.99TCr 2.2TCr 2.46TCr

Total Assets

3.47TCr 3.75TCr 3.74TCr 5.7TCr 5.21TCr

Interest Expense

-15Cr -10Cr -5.4Cr -11Cr -51Cr

Income Tax Expense

26Cr 56Cr 70Cr 58Cr 129.5Cr

CAPEX

-61Cr -82Cr -28Cr -51Cr -55Cr

EBT

158.1Cr 247.4Cr 299.3Cr 371.9Cr 448.7Cr

Gross Profit

1.27TCr 1.43TCr 1.54TCr 1.78TCr 2.04TCr

D&A

170.7Cr 180.7Cr 201.2Cr 187.6Cr 186.5Cr

Operating Income

201Cr 285.2Cr 319.5Cr 327Cr 527.5Cr

Net Income

131.8Cr 191.6Cr 229Cr 314.3Cr 319.2Cr

Geographical Revenue Distribution History

Geographical breakdown of sales (DKK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

United States

745.6Cr 910.2Cr 982.9Cr 1.13TCr 1.33TCr

Total Assets

1.28TCr 1.31TCr 1.2TCr 3.29TCr 2.92TCr

Europe

- 425.2Cr 462.8Cr 514.6Cr 581.9Cr

International Operations

415.5Cr 520.3Cr 499.1Cr 521.9Cr 485.8Cr

Total Assets

180.9Cr 155.2Cr 152.6Cr 152.5Cr 105.4Cr

Unallocated

40Cr -31Cr 46Cr 31Cr 67Cr

Unallocated Effects from Hedging

- - - - -

North America (Excl. US)

79Cr - - - -

Unallocated Other Revenue

- - - - -

Europe (Excl.Denmark)

346.9Cr - - - -

Denmark

3Cr - - - -

Total Assets

1.11TCr 1.08TCr 1TCr 893.1Cr 851.5Cr