Income Statement H.G. Infra Engineering Limited
Equities
HGINFRA
INE926X01010
Construction & Engineering
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1,564.75 INR | +4.20% | +4.89% | +84.62% |
09/09 | H.G. Infra Engineering Limited Receives the Letter of Award from the Ministry of Road Transport & Highways | CI |
04/09 | H.G. Infra Engineering Arm Changes Name | MT |
Fiscal Period: March | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Revenues | 2.22TCr | 2.6TCr | 3.75TCr | 4.62TCr | 5.38TCr | |||||
Other Revenues, Total | 7.43Cr | 7.65Cr | - | - | - | |||||
Total Revenues | 2.22TCr | 2.61TCr | 3.75TCr | 4.62TCr | 5.38TCr | |||||
Cost of Goods Sold, Total | 1.66TCr | 1.93TCr | 2.81TCr | 3.39TCr | 3.85TCr | |||||
Gross Profit | 564.1Cr | 679.29Cr | 937.26Cr | 1.23TCr | 1.52TCr | |||||
Selling General & Admin Expenses, Total | 145.43Cr | 141.31Cr | 161.09Cr | 235.36Cr | 333.46Cr | |||||
Depreciation & Amortization - (IS) | 76Cr | 84Cr | 85Cr | 96Cr | 141.17Cr | |||||
Other Operating Expenses | 55Cr | 53Cr | 64Cr | 95Cr | 126.52Cr | |||||
Other Operating Expenses, Total | 276.47Cr | 278.53Cr | 310.02Cr | 427.1Cr | 601.15Cr | |||||
Operating Income | 287.63Cr | 400.76Cr | 627.24Cr | 802.69Cr | 922.61Cr | |||||
Interest Expense, Total | -42Cr | -64Cr | -86Cr | -120.5Cr | -177.68Cr | |||||
Interest And Investment Income | 6.68Cr | 6.59Cr | 5.95Cr | 11Cr | 14Cr | |||||
Net Interest Expenses | -35Cr | -57Cr | -80Cr | -109.71Cr | -163.54Cr | |||||
Income (Loss) On Equity Invest. | -2.85Cr | - | - | 1.13Cr | 36.4L | |||||
Currency Exchange Gains (Loss) | -29.2L | - | 20.9L | -24.8L | -5L | |||||
Other Non Operating Income (Expenses) | -18Cr | -31Cr | -32Cr | -30Cr | -39Cr | |||||
EBT, Excl. Unusual Items | 231.39Cr | 313.19Cr | 515.71Cr | 664.24Cr | 720.41Cr | |||||
Gain (Loss) On Sale Of Assets | -45.1L | -1.2Cr | -1.09Cr | 33.4L | 1.71Cr | |||||
Other Unusual Items | - | - | - | - | 18Cr | |||||
EBT, Incl. Unusual Items | 230.94Cr | 311.99Cr | 514.62Cr | 664.57Cr | 739.92Cr | |||||
Income Tax Expense | 64Cr | 75Cr | 134.59Cr | 171.38Cr | 201.33Cr | |||||
Earnings From Continuing Operations | 166.61Cr | 236.65Cr | 380.04Cr | 493.19Cr | 538.59Cr | |||||
Net Income to Company | 166.61Cr | 236.65Cr | 380.04Cr | 493.19Cr | 538.59Cr | |||||
Net Income - (IS) | 166.61Cr | 236.65Cr | 380.04Cr | 493.19Cr | 538.59Cr | |||||
Net Income to Common Incl Extra Items | 166.61Cr | 236.65Cr | 380.04Cr | 493.19Cr | 538.59Cr | |||||
Net Income to Common Excl. Extra Items | 166.61Cr | 236.65Cr | 380.04Cr | 493.19Cr | 538.59Cr | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 25.57 | 36.31 | 58.31 | 75.68 | 82.64 | |||||
Basic EPS - Continuing Operations | 25.57 | 36.31 | 58.31 | 75.68 | 82.64 | |||||
Basic Weighted Average Shares Outstanding | 6.52Cr | 6.52Cr | 6.52Cr | 6.52Cr | 6.52Cr | |||||
Net EPS - Diluted | 25.57 | 36.31 | 58.31 | 75.68 | 82.64 | |||||
Diluted EPS - Continuing Operations | 25.57 | 36.31 | 58.31 | 75.68 | 82.64 | |||||
Diluted Weighted Average Shares Outstanding | 6.52Cr | 6.52Cr | 6.52Cr | 6.52Cr | 6.52Cr | |||||
Normalized Basic EPS | 22.19 | 30.04 | 49.46 | 63.7 | 69.09 | |||||
Normalized Diluted EPS | 22.19 | 30.04 | 49.46 | 63.7 | 69.09 | |||||
Dividend Per Share | - | 0.8 | 1 | 1.25 | 1.5 | |||||
Payout Ratio | 1.96 | - | 1.37 | 1.32 | 1.51 | |||||
Supplemental Items | ||||||||||
EBITDA | 360.29Cr | 481.35Cr | 710.22Cr | 895.8Cr | 1.06TCr | |||||
EBITA | 287.63Cr | 400.76Cr | 627.24Cr | 802.69Cr | 922.61Cr | |||||
EBIT | 287.63Cr | 400.76Cr | 627.24Cr | 802.69Cr | 922.61Cr | |||||
EBITDAR | 392.29Cr | 510.2Cr | 739.32Cr | 931.58Cr | 1.1TCr | |||||
Total Revenues (As Reported) | 2.23TCr | 2.62TCr | 3.76TCr | 4.64TCr | 5.4TCr | |||||
Effective Tax Rate - (Ratio) | 27.85 | 24.15 | 26.15 | 25.79 | 27.21 | |||||
Current Domestic Taxes | 63Cr | 74Cr | 118.86Cr | 173.29Cr | 198.5Cr | |||||
Total Current Taxes | 63Cr | 74Cr | 118.86Cr | 173.29Cr | 198.5Cr | |||||
Deferred Domestic Taxes | 89.6L | 1.68Cr | 16Cr | -1.9Cr | 2.83Cr | |||||
Total Deferred Taxes | 89.6L | 1.68Cr | 16Cr | -1.9Cr | 2.83Cr | |||||
Normalized Net Income | 144.62Cr | 195.75Cr | 322.32Cr | 415.15Cr | 450.25Cr | |||||
Interest on Long-Term Debt | 21Cr | 42Cr | 71Cr | 96Cr | 156.66Cr | |||||
Non-Cash Pension Expense | 20.4L | 3L | 9L | 39.3L | 74.2L | |||||
Supplemental Operating Expense Items | ||||||||||
Advertising Expense | 1.16Cr | 1.66Cr | 2.12Cr | 1.4Cr | 1.52Cr | |||||
Selling and Marketing Expenses | 1.16Cr | 1.66Cr | 2.12Cr | 1.4Cr | 1.52Cr | |||||
General and Administrative Expenses | - | - | - | - | - | |||||
Net Rental Expense, Total | 32Cr | 29Cr | 29Cr | 36Cr | 43Cr | |||||
Imputed Operating Lease Interest Expense | 24Cr | 23Cr | 20Cr | 22Cr | 36Cr | |||||
Imputed Operating Lease Depreciation | 8.28Cr | 6.08Cr | 8.68Cr | 13Cr | 7.27Cr | |||||
Maintenance & Repair Expenses, Total | 11Cr | 16Cr | 12Cr | 32Cr | 27Cr |