Balance Sheet H.G. Infra Engineering Limited
Equities
HGINFRA
INE926X01010
Construction & Engineering
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
1,619.75 INR | +3.51% | +10.64% | +90.70% |
09/09 | H.G. Infra Engineering Limited Receives the Letter of Award from the Ministry of Road Transport & Highways | CI |
04/09 | H.G. Infra Engineering Arm Changes Name | MT |
Fiscal Period: March | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash And Equivalents | 25Cr | 144.14Cr | 49Cr | 93Cr | 115.29Cr | |||||
Short Term Investments | - | 1.75Cr | - | 85Cr | 89Cr | |||||
Total Cash And Short Term Investments | 25Cr | 145.9Cr | 49Cr | 178.9Cr | 203.8Cr | |||||
Accounts Receivable, Total | 1.04TCr | 847.18Cr | 994.08Cr | 1.31TCr | 1.71TCr | |||||
Other Receivables | 224.19Cr | 441.08Cr | 410.25Cr | 616.99Cr | 152.86Cr | |||||
Notes Receivable | 62.1L | 59.6L | 1.11Cr | 1.13Cr | 1.45Cr | |||||
Total Receivables | 1.26TCr | 1.29TCr | 1.41TCr | 1.93TCr | 1.86TCr | |||||
Inventory | 105.53Cr | 168.01Cr | 183.55Cr | 235.33Cr | 296.7Cr | |||||
Prepaid Expenses | - | 15Cr | 17Cr | 21Cr | 13Cr | |||||
Other Current Assets, Total | 198.19Cr | 128.88Cr | 142.84Cr | 151.55Cr | 681.47Cr | |||||
Total Current Assets | 1.59TCr | 1.75TCr | 1.8TCr | 2.52TCr | 3.06TCr | |||||
Gross Property Plant And Equipment | 706.95Cr | 763.62Cr | 811.74Cr | 1.11TCr | 1.25TCr | |||||
Accumulated Depreciation | -216.34Cr | -280.76Cr | -360.58Cr | -412.55Cr | -505.04Cr | |||||
Net Property Plant And Equipment | 490.61Cr | 482.85Cr | 451.16Cr | 697.33Cr | 748.24Cr | |||||
Long-term Investments | - | - | - | 37Cr | 39Cr | |||||
Other Intangibles, Total | 3.22Cr | 2.57Cr | 1.83Cr | 1.54Cr | 1.67Cr | |||||
Accounts Receivable Long-Term | 3.28Cr | 4.07Cr | 4.12Cr | 7.9Cr | 3.88Cr | |||||
Loans Receivable Long-Term | - | - | - | - | - | |||||
Deferred Tax Assets Long-Term | 8.69Cr | 9.55Cr | 11Cr | 21Cr | 38Cr | |||||
Other Long-Term Assets, Total | 121.93Cr | 437.99Cr | 1.03TCr | 1.64TCr | 1.55TCr | |||||
Total Assets | 2.22TCr | 2.68TCr | 3.29TCr | 4.93TCr | 5.43TCr | |||||
Liabilities | ||||||||||
Accounts Payable, Total | 543.69Cr | 414.59Cr | 432.02Cr | 724.18Cr | 835.78Cr | |||||
Accrued Expenses, Total | 28Cr | 21Cr | 27Cr | 69Cr | 106.56Cr | |||||
Short-term Borrowings | 191.22Cr | 132.21Cr | 106.2Cr | 166.68Cr | 91Cr | |||||
Current Portion of Long-Term Debt | 112.26Cr | 77Cr | 111.01Cr | 258.04Cr | 320.82Cr | |||||
Current Portion of Leases | 3.02Cr | 1.06Cr | 97.3L | 1.84Cr | 4.16Cr | |||||
Current Income Taxes Payable | 4.77Cr | 7.38Cr | 14Cr | 14Cr | 12Cr | |||||
Unearned Revenue Current, Total | 198.01Cr | 296.91Cr | 155.14Cr | 195.66Cr | 181.67Cr | |||||
Other Current Liabilities | 15Cr | 23Cr | 13Cr | 29Cr | 209.43Cr | |||||
Total Current Liabilities | 1.1TCr | 974.22Cr | 859.8Cr | 1.46TCr | 1.76TCr | |||||
Long-Term Debt | 212.96Cr | 557.04Cr | 966.02Cr | 1.48TCr | 1.09TCr | |||||
Long-Term Leases | 68.8L | 10.6L | 25.7L | 1.61Cr | 4.58Cr | |||||
Pension & Other Post Retirement Benefits | 1.36Cr | 2.49Cr | 5.7Cr | 14Cr | 12Cr | |||||
Deferred Tax Liability Non Current | 1.01Cr | 3.42Cr | 21Cr | 28Cr | 31Cr | |||||
Other Non Current Liabilities | 79Cr | 84Cr | 3.5Cr | 19Cr | 78Cr | |||||
Total Liabilities | 1.39TCr | 1.62TCr | 1.86TCr | 3TCr | 2.98TCr | |||||
Common Stock, Total | 65Cr | 65Cr | 65Cr | 65Cr | 65Cr | |||||
Additional Paid In Capital | 269.45Cr | 269.45Cr | 269.45Cr | 269.45Cr | 269.45Cr | |||||
Retained Earnings | 491.65Cr | 727.95Cr | 1.1TCr | 1.59TCr | 2.12TCr | |||||
Comprehensive Income and Other | - | - | - | - | - | |||||
Total Common Equity | 826.27Cr | 1.06TCr | 1.44TCr | 1.92TCr | 2.46TCr | |||||
Minority Interest | - | - | - | - | 30T | |||||
Total Equity | 826.27Cr | 1.06TCr | 1.44TCr | 1.92TCr | 2.46TCr | |||||
Total Liabilities And Equity | 2.22TCr | 2.68TCr | 3.29TCr | 4.93TCr | 5.43TCr | |||||
Supplemental Items | ||||||||||
ECS Total Shares Outstanding on Filing Date | 6.52Cr | 6.52Cr | 6.52Cr | 6.52Cr | 6.52Cr | |||||
ECS Total Common Shares Outstanding | 6.52Cr | 6.52Cr | 6.52Cr | 6.52Cr | 6.52Cr | |||||
Book Value / Share | 126.78 | 163.04 | 220.34 | 294.9 | 376.71 | |||||
Tangible Book Value | 823.05Cr | 1.06TCr | 1.43TCr | 1.92TCr | 2.45TCr | |||||
Tangible Book Value Per Share | 126.29 | 162.65 | 220.06 | 294.66 | 376.45 | |||||
Total Debt | 520.13Cr | 767.68Cr | 1.18TCr | 1.91TCr | 1.51TCr | |||||
Net Debt | 495.56Cr | 621.78Cr | 1.14TCr | 1.73TCr | 1.31TCr | |||||
Debt Equivalent of Unfunded Proj. Benefit Obligation | 1.01Cr | 2.49Cr | 5.7Cr | 10Cr | 8.7Cr | |||||
Debt Equivalent Oper. Leases | 256.01Cr | 230.81Cr | 232.73Cr | 286.2Cr | 342.92Cr | |||||
Minority Interest, Total (Incl. Fin. Div) | - | - | - | - | 30T | |||||
Equity Method Investments, Total | - | - | - | 10Cr | 10Cr | |||||
Account Code - Inventory Valuation | 6 | 6 | 6 | 6 | 6 | |||||
Inventories - Raw Materials, Total | 85Cr | 142.68Cr | 160.26Cr | 209.74Cr | 265.36Cr | |||||
Inventories - Work In Process, Total | - | - | - | - | - | |||||
Inventories - Others | 20Cr | 25Cr | 23Cr | 26Cr | 31Cr | |||||
Land - (BS) | 13Cr | 14Cr | 13Cr | 42Cr | 32Cr | |||||
Buildings, Total | 16Cr | 17Cr | 9.18Cr | 9.21Cr | 7.04Cr | |||||
Machinery, Total | 660.36Cr | 729.3Cr | 785.82Cr | 983.13Cr | 1.19TCr | |||||
Full Time Employees | 2.35T | 1.96T | 1.87T | 4.03T | 4.85T | |||||
Accumulated Allowance for Doubtful Accounts (Supple) | 19Cr | 19Cr | 5.02Cr | 3.49Cr | 7.84Cr | |||||
Order Backlog | 7.1TCr | 7.04TCr | 7.97TCr | 13TCr | 12TCr |