Valuation Grupo Herdez, S.A.B. de C.V.

Stocks

End-of-day quote Mexican S.E. Other stock markets 20/07/2026			5-day change	1st Jan Change
54.79 ^MXN	-0.56%		+1.28%	-34.41%

25/04	Grupo Herdez, S.A.B. de C.V. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
24/04	Grupo Herdez, S.A.B. de C.V., Q1 2026 Earnings Call, Apr 23, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	19,557	14,322	14,644	15,250	17,668	26,864
Change	-	-26.76%	2.25%	4.14%	15.85%	52.05%
Enterprise Value (EV) ¹	26,170	23,012	23,511	23,714	24,885	34,784
Change	-	-12.07%	2.17%	0.87%	4.94%	39.78%
P/E	24.1x	20x	19.2x	11.6x	13x	15x
PBR	2.66x	2.06x	2.15x	2.15x	2.23x	6.36x
PEG	-	-3x	1.5x	0.2x	2.44x	0.5x
Capitalization / Revenue	0.81x	0.55x	0.46x	0.42x	0.47x	0.7x
EV / Revenue	1.09x	0.88x	0.74x	0.65x	0.66x	0.9x
EV / EBITDA	7.52x	6.36x	5.32x	4.16x	4.19x	5.59x
EV / EBIT	9.09x	7.6x	6.22x	4.69x	4.67x	6.14x
EV / FCF	11.4x	76.2x	9.88x	6.58x	5.78x	32.4x
FCF Yield	8.77%	1.31%	10.1%	15.2%	17.3%	3.09%
Dividend per Share ²	1.2	1.2	1.2	1.5	1.5	-
Rate of return	2.3%	2.96%	2.75%	3.25%	2.74%	-
EPS ²	2.168	2.024	2.278	3.981	4.193	5.551
Distribution rate	55.3%	59.3%	52.7%	37.7%	35.8%	-
Net sales ¹	24,036	26,153	31,646	36,213	37,425	38,593
EBITDA ¹	3,480	3,618	4,420	5,696	5,932	6,217
EBIT ¹	2,878	3,026	3,780	5,051	5,334	5,661
Net income ¹	828	725.7	776.6	1,320	1,360	1,786
Net Debt ¹	6,613	8,690	8,867	8,464	7,217	7,920
Reference price ²	52.22	40.48	43.65	46.10	54.72	83.53
Nbr of stocks (in thousands)	3,74,508	3,53,816	3,35,488	3,30,802	3,22,877	3,21,608
Announcement Date	27/04/21	21/04/22	20/04/23	17/04/24	23/04/25	23/04/26

¹MXN in Million²MXN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GRUPO HERDEZ, S.A.B. DE C.V.	-	-	-	-	100.93Cr
NESTLÉ S.A.	21.23x	3.04x	14.94x	3.67%	27TCr
MONDELEZ INTERNATIONAL, INC.	21.05x	2.45x	14.46x	3.44%	7.74TCr
DANONE	19.28x	1.96x	11.04x	3.19%	5.34TCr
ARCHER-DANIELS-MIDLAND COMPANY	19.08x	0.57x	10.85x	2.41%	4.13TCr
THE HERSHEY COMPANY	21.5x	3.19x	12.99x	3.36%	3.48TCr
KRAFT HEINZ	12.33x	1.97x	9.69x	6.21%	3.07TCr
AJINOMOTO CO., INC.	36.69x	3.09x	18.32x	0.97%	3.05TCr
NESTLÉ INDIA LIMITED	70.69x	10.55x	44.79x	1.09%	2.89TCr
Average	27.73x	3.35x	17.14x	3.04%	6.34TCr
Weighted average by Cap.	23.75x	3.01x	15.51x	3.34%