Company Valuation: Grupo Argos S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 1,08,80,867 75,86,003 99,20,915 1,65,28,273 1,05,33,989 1,07,32,299 -
Change - -30.28% 30.78% 66.6% -36.27% 1.88% -
Enterprise Value (EV) 1 2,46,49,438 2,04,89,769 2,19,33,143 2,65,03,337 1,03,03,994 93,88,989 94,85,747
Change - -16.88% 7.04% 20.84% -61.12% -8.88% 1.03%
P/E Ratio 19.9x 9.36x 11.8x 3.87x 4.62x 33.7x 26.7x
PBR 0.64x 0.39x 0.58x 0.83x 1.18x 0.71x 0.72x
PEG - 0.2x 2.91x 0x -0.1x -0.4x 1x
Capitalization / Revenue 0.72x 0.36x 0.44x 1.09x 0.9x 0.92x 0.87x
EV / Revenue 1.64x 0.96x 0.97x 1.75x 0.88x 0.81x 0.77x
EV / EBITDA 5.68x 3.93x 3.99x 5.18x 3.5x 2.99x 2.82x
EV / EBIT 9.42x 5.7x 5.29x 6.28x 5.04x 4.75x 4.46x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 382 575 636 636 688 701.2 630.6
Rate of return 2.82% 6.06% 5.12% 3.09% 4.05% 3.94% 3.54%
EPS 2 681.3 1,014 1,055 5,326 3,679 527.9 667
Distribution rate 56.1% 56.7% 60.3% 11.9% 18.7% 133% 94.5%
Net sales 1 1,50,45,514 2,13,39,706 2,25,93,000 1,51,56,362 1,17,48,791 1,16,62,030 1,23,54,597
EBITDA 1 43,36,105 52,20,177 55,03,000 51,12,011 29,43,668 31,42,647 33,62,298
EBIT 1 26,17,454 35,93,265 41,46,237 42,22,608 20,44,935 19,76,444 21,26,838
Net income 1 5,89,799 8,81,424 9,16,000 45,44,419 28,09,671 4,58,989 5,79,923
Net Debt 1 1,37,68,571 1,29,03,766 1,20,12,228 99,75,064 -2,29,995 -13,43,310 -12,46,552
Reference price 2 13,550.00 9,490.00 12,420.00 20,600.00 16,980.00 17,800.00 17,800.00
Nbr of stocks (in thousands) 8,69,456 8,69,456 8,66,143 8,54,850 6,91,464 6,84,279 -
Announcement Date 23/02/22 01/03/23 23/02/24 04/03/25 03/03/26 - -
1COP in Million2COP
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
33.72x0.81x2.99x3.94% 308.89Cr
18.62x10.68x13.78x3.83% 9.97TCr
11.71x4.28x6.41x7.84% 2.96TCr
-25.27x8.41x18.46x4.53% 2.37TCr
24.39x - - 2.87% 1.16TCr
15.2x56.08x16.17x3.33% 1.1TCr
50.39x3.96x16.13x3.81% 896.99Cr
21.11x9.39x17.51x2.39% 793.87Cr
23.05x - - 1.32% 642.21Cr
Average 19.21x 13.37x 13.06x 3.76% 2.25TCr
Weighted average by Cap. 14.49x 11.53x 13.43x 4.28%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. GRUPOARGOS Stock
  4. Valuation Grupo Argos S.A.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!