|
Market Closed -
Nasdaq
01:30:00 24/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 16.12 USD | -0.74% |
|
-2.72% | -8.46% |
| 15/10 | Groupon, Inc. Relaunches LivingSocial as an Agent-First Experience Marketplace | CI |
| 10/09 | Groupon, Inc. - Special Call |
Company Valuation: Groupon, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 684.6 | 261.2 | 409 | 483.2 | 717.7 | 655.5 | - | - |
| Change | - | -61.85% | 56.61% | 18.14% | 48.54% | -8.66% | - | - |
| Enterprise Value (EV) 1 | 509.3 | 289.1 | 539.1 | 504 | 767.7 | 675.2 | 592.6 | 504.5 |
| Change | - | -43.23% | 86.46% | -6.51% | 52.33% | -12.05% | -12.23% | -14.87% |
| P/E | 6.29x | -1.09x | -7.25x | -8.05x | -8.47x | -101x | 18.7x | 13.9x |
| PBR | 3.28x | 30.9x | -10.1x | - | - | - | - | - |
| PEG | - | 0x | 0.1x | 0.5x | -0.2x | 1.1x | -0x | 0.4x |
| Capitalization / Revenue | 0.71x | 0.44x | 0.79x | 0.98x | 1.44x | 1.26x | 1.17x | 1.08x |
| EV / Revenue | 0.53x | 0.48x | 1.05x | 1.02x | 1.54x | 1.3x | 1.06x | 0.83x |
| EV / EBITDA | 3.56x | -19.1x | 9.72x | 7.27x | 11.1x | 8.75x | 5.78x | 4.12x |
| EV / EBIT | -109x | -1.72x | -29.5x | 57.3x | 32.5x | 83.9x | 14x | 8x |
| EV / FCF | -2.93x | -1.68x | -6.79x | 10.3x | 15.4x | 9.69x | 5.29x | 2.95x |
| FCF Yield | -34.1% | -59.5% | -14.7% | 9.74% | 6.5% | 10.3% | 18.9% | 33.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.68 | -7.88 | -1.77 | -1.51 | -2.08 | -0.16 | 0.86 | 1.16 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 967.1 | 599.1 | 514.9 | 492.6 | 498.4 | 518.6 | 560.3 | 609.6 |
| EBITDA 1 | 143.2 | -15.11 | 55.45 | 69.3 | 69.3 | 77.16 | 102.6 | 122.5 |
| EBIT 1 | -4.655 | -167.8 | -18.25 | 8.794 | 23.64 | 8.051 | 42.26 | 63.09 |
| Net income 1 | 118.7 | -237.6 | -55.41 | -59.03 | -83.52 | -5.013 | 35.5 | 53.21 |
| Net Debt 1 | -175.3 | 27.95 | 130.1 | 20.77 | 49.97 | 19.67 | -62.88 | -151 |
| Reference price 2 | 23.16 | 8.58 | 12.84 | 12.15 | 17.61 | 16.12 | 16.12 | 16.12 |
| Nbr of stocks (in thousands) | 29,560 | 30,437 | 31,853 | 39,768 | 40,755 | 40,665 | - | - |
| Announcement Date | 28/02/22 | 16/03/23 | 15/03/24 | 11/03/25 | 10/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -100.75x | 1.3x | 8.75x | - | 66Cr | |
| 43.99x | 1.3x | 26.9x | 0.62% | 44TCr | |
| 27.27x | 2.43x | 17.31x | 1.3% | 16TCr | |
| 14.65x | 0.73x | 8.39x | 2.99% | 6.94TCr | |
| 16.96x | 0.89x | 8.91x | 3.01% | 4.68TCr | |
| 40.05x | 7.36x | 23.06x | 0.23% | 3.98TCr | |
| 16.78x | 0.73x | 9.04x | 1.8% | 2.93TCr | |
| 15.73x | 1.45x | 10.76x | -.--% | 2.35TCr | |
| 19.28x | 0.87x | 9.85x | 1.36% | 1.42TCr | |
| 22.48x | 0.67x | 12.97x | -.--% | 1.34TCr | |
| Average | 11.65x | 1.77x | 13.59x | 1.26% | 8.41TCr | |
| Weighted average by Cap. | 34.10x | 1.70x | 20.77x | 1.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GRPN Stock
- Valuation Groupon, Inc.
Select your edition
All financial news and data tailored to specific country editions
