Valuation Green River Holding Co. Ltd.

Stocks

End-of-day quote Taipei Exchange 22/10/2026			5-day change	1st Jan Change
3.290 ^TWD	+0.30%		+1.23%	-72.92%

31/08	Green River Holding Co. Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
15/05	Green River Holding Co. Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	5,400	11,297	3,479	3,609	3,144	1,336
Change	-	109.22%	-69.21%	3.74%	-12.88%	-57.5%
Enterprise Value (EV) ¹	11,115	16,536	9,477	9,493	9,555	7,735
Change	-	48.78%	-42.69%	0.17%	0.65%	-19.05%
P/E	-126x	31.4x	-4.43x	-5.17x	-3.54x	-1.21x
PBR	2.47x	5.77x	2.04x	2.38x	3.12x	3.48x
PEG	-	-0x	0x	0.2x	-0.1x	-0.1x
Capitalization / Revenue	1.54x	1.96x	0.92x	0.78x	0.64x	0.41x
EV / Revenue	3.17x	2.87x	2.5x	2.04x	1.96x	2.37x
EV / EBITDA	45.5x	20.9x	520x	34.5x	36.7x	-20.1x
EV / EBIT	-132x	40x	-23.2x	-48.2x	-42.1x	-8.64x
EV / FCF	-16.8x	-58.6x	-67.2x	-116x	148x	219x
FCF Yield	-5.94%	-1.71%	-1.49%	-0.86%	0.68%	0.46%
Dividend per Share ²	-	0.3	-	-	-	-
Rate of return	-	0.22%	-	-	-	-
EPS ²	-0.5079	4.269	-8.824	-6.98	-8.88	-10.06
Distribution rate	-	7.03%	-	-	-	-
Net sales ¹	3,504	5,752	3,786	4,655	4,883	3,259
EBITDA ¹	244.4	792.5	18.23	275.4	260.5	-385.2
EBIT ¹	-84.25	413.8	-407.9	-196.9	-226.9	-894.9
Net income ¹	-22.74	394.3	-787.3	-622.4	-887.7	-1,105
Net Debt ¹	5,715	5,239	5,998	5,884	6,411	6,399
Reference price ²	64.100	134.000	39.100	36.100	31.450	12.150
Nbr of stocks (in thousands)	84,238	84,307	88,970	99,970	99,970	1,09,970
Announcement Date	31/03/21	31/03/22	30/03/23	25/03/24	25/03/25	30/03/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GREEN RIVER HOLDING CO. LTD.	-	-	-	-	1.26Cr
SVENSKA CELLULOSA AKTIEBOLAGET SCA	35.36x	4.97x	17.61x	2.36%	883.71Cr
WEST FRASER TIMBER CO. LTD.	-16.1x	1.04x	32.14x	1.85%	546.41Cr
LOUISIANA-PACIFIC CORPORATION	70.68x	2.15x	19.49x	1.6%	515.76Cr
UFP INDUSTRIES, INC.	18.34x	0.62x	7.69x	-	447.06Cr
STELLA-JONES INC.	13.46x	1.39x	8.43x	2.03%	261.28Cr
DEHUA TB NEW DECORATION MATERIAL CO.,LTD	13.67x	-	-	-	157.8Cr
CENTURY PLYBOARDS (INDIA) LIMITED	33.74x	2.42x	18.08x	0.23%	148.49Cr
Average	24.16x	2.10x	17.24x	1.61%	370.22Cr
Weighted average by Cap.	26.27x	2.52x	18.37x	1.91%