Valuation: Grainger plc

Market Cap 133.57Cr 178.32Cr 159.46Cr 147.52Cr 249.99Cr 17TCr 254.09Cr 1.78TCr 702.21Cr 8.87TCr 669.28Cr 654.98Cr 28TCr P/E 2026 *
13.5x
P/E 2027 * 11x
Enterprise Value 279.84Cr 373.59Cr 334.06Cr 309.07Cr 523.75Cr 36TCr 532.33Cr 3.72TCr 1.47TCr 19TCr 1.4TCr 1.37TCr 59TCr EV / Sales 2026 *
20.7x
EV / Sales 2027 * 19.2x
Free-Float
98.19%
Yield 2026 *
4.78%
Yield 2027 * 4.93%
1 day-0.50%
1 week+2.51%
Current month+7.48%
1 month+9.24%
3 months+1.58%
6 months+7.03%
Current year-1.37%
1 week 173.5
Extreme 173.5
183.8
1 month 157.5
Extreme 157.5
183.8
Current year 149.44
Extreme 149.438
202.79
1 year 149.44
Extreme 149.438
202.79
3 years 149.44
Extreme 149.438
278.8
5 years 149.44
Extreme 149.438
324
10 years 149.44
Extreme 149.438
385.25
Manager TitleAgeSince
Chief Executive Officer 67 01/01/2016
Director of Finance/CFO 53 31/08/2021
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Director/Board Member 67 01/11/2015
Director/Board Member 62 01/02/2019
Director/Board Member 53 31/08/2021
Date Insider Type Main position Quantity % Market Cap. Importance
08/09/26 Buy

Executive/Senior Manager

87 0.0000%
08/09/26 Buy

Executive/Senior Manager

87 0.0000%
08/09/26 Free

Chief Financial Officer

87 0.0000%
Change 5-day change 1-year change 3-year change Capi.($)
-0.55%+2.51%-8.41%-18.39% 178.67Cr
+0.21%+10.23%+116.44%+960.40% 6.86TCr
+2.56%+0.93%+13.83%+36.10% 3.9TCr
+1.57%+7.33%+18.00%+102.73% 2.98TCr
+3.51%+9.06%-0.09%+48.82% 2.72TCr
+2.71%-2.45%+3.20%+2.19% 2.68TCr
0.00%-2.79%-22.91%+67.77% 2.68TCr
-0.62%+4.75%+11.62%+184.63% 2.04TCr
+2.36%+1.48%+18.59%+16.09% 1.97TCr
+1.92%+4.56%+0.53%+81.94% 1.96TCr
Average +1.37%+2.93%+15.08%+148.23% 2.8TCr
Weighted average by Cap. +1.43%+4.35%+32.66%+283.30%

Financials

2026 *2027 *
Net sales 14Cr 18Cr 16Cr 15Cr 25Cr 1.72TCr 26Cr 179.7Cr 71Cr 898.26Cr 68Cr 66Cr 2.84TCr 14Cr 19Cr 17Cr 16Cr 26Cr 1.8TCr 27Cr 188.13Cr 74Cr 940.38Cr 71Cr 69Cr 2.98TCr
Net income -1.32Cr -1.76Cr -1.57Cr -1.46Cr -2.47Cr -167.46Cr -2.51Cr -18Cr -6.93Cr -88Cr -6.61Cr -6.47Cr -277.33Cr 15Cr 20Cr 18Cr 17Cr 28Cr 1.9TCr 28Cr 198.86Cr 79Cr 994.01Cr 75Cr 73Cr 3.15TCr
Net Debt 146.27Cr 195.27Cr 174.61Cr 161.54Cr 273.75Cr 19TCr 278.24Cr 1.94TCr 768.95Cr 9.72TCr 732.88Cr 717.22Cr 31TCr 138.31Cr 184.65Cr 165.11Cr 152.76Cr 258.87Cr 18TCr 263.11Cr 1.84TCr 727.14Cr 9.19TCr 693.03Cr 678.22Cr 29TCr
Projected Income Statement - Annual - Grainger plc
Logo Grainger plc
Grainger plc is a United Kingdom-based residential real estate investment trust (REIT). The Company develops, owns and operates rental homes across the country. It owns and manages approximately 9,874 privately rented homes which are predominately purpose-built, known as build-to-rent (BTR). It owns and manages over 1,204 homes subject to regulated tenancies where the tenants have the right to reside for life and rents are set by a third-party rent officer every two years. Its segments include private rented sector (PRS) and Reversionary. The PRS segment includes stabilized PRS assets as well as PRS under construction through direct development and forward funding arrangements. The Reversionary segment includes regulated tenancies, as well as co-operative housing asset retirement mortgage (CHARM). It offers My Grainger, an application which helps to connect with neighbors, join clubs, find out about events in buildings and the community.
Employees
372
Date Price Change Volume
26/26/26 GBX 179.70 -0.55% 13,25,540
23/26/23 GBX 180.70 +0.67% 39,85,465
22/26/22 GBX 179.50 +0.11% 9,01,995
21/26/21 GBX 179.30 +1.24% 15,79,925
20/26/20 GBX 177.10 +1.03% 15,98,984
Trader
Investor
Global
Quality
ESG MSCI
AA
MarketScreener Ratings - Grainger plc
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
9
Last Close Price
1.807GBP
Average target price
2.192GBP
Spread / Average Target
+21.33%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Grainger plc