|
End-of-day quote
New Zealand S.E.
29/10/2026
|
5-day change | 1st Jan Change | ||
| 1.870 NZD | 0.00% |
|
+0.27% | -4.83% |
| 10/09 | NZX Biggest Losers | MT |
| 10/09 | NZX Most Active Stocks | MT |
Company Valuation: Goodman Property Trust
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,298 | 3,003 | 3,508 | 2,877 | 2,902 | 2,862 | - | - |
| Change | - | -8.94% | 16.83% | -17.98% | 0.86% | -1.38% | - | - |
| Enterprise Value (EV) 1 | 4,380 | 4,256 | 4,959 | 4,327 | 3,596 | 3,294 | 3,334 | 3,354 |
| Change | - | -2.82% | 16.52% | -12.74% | -16.9% | -8.4% | 1.23% | 0.61% |
| P/E | 4.41x | -22.2x | -5.67x | 26.3x | 11.8x | 13.2x | 12.7x | 12.7x |
| PBR | 0.9x | 0.87x | 1.13x | 0.92x | 0.89x | 0.85x | 0.82x | 0.78x |
| PEG | - | 0x | -0x | -0x | 0x | -1.1x | 3.36x | 23.34x |
| Capitalization / Revenue | 21x | 17x | 14.4x | 12.5x | 15.7x | 15.5x | 14.6x | 14x |
| EV / Revenue | 27.9x | 24x | 20.3x | 18.8x | 19.5x | 17.9x | 17x | 16.4x |
| EV / EBITDA | 29.7x | 25.6x | 24.4x | 19.8x | 20.3x | 21x | 19.5x | 18.5x |
| EV / EBIT | 31.7x | 27.3x | 27.2x | 20.8x | 22.3x | 17.4x | 16.8x | 16x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.055 | 0.059 | 0.062 | 0.065 | 0.0682 | 0.0718 | 0.0751 | 0.0787 |
| Rate of return | 2.33% | 2.76% | 2.72% | 3.48% | 3.6% | 3.84% | 4.02% | 4.21% |
| EPS 2 | 0.5357 | -0.0965 | -0.4021 | 0.0712 | 0.1612 | 0.1417 | 0.147 | 0.1478 |
| Distribution rate | 10.3% | -61.1% | -15.4% | 91.3% | 42.3% | 50.7% | 51.1% | 53.2% |
| Net sales 1 | 157.1 | 177 | 244.1 | 230.5 | 184.5 | 184.5 | 196.4 | 204.8 |
| EBITDA 1 | 147.6 | 166.1 | 203.1 | 218.4 | 177.3 | 156.6 | 170.6 | 181.7 |
| EBIT 1 | 138 | 156 | 182.3 | 208.5 | 161.2 | 189.2 | 199 | 209.8 |
| Net income 1 | 748.6 | -135.4 | -564.9 | 109.6 | 248 | 194.5 | 218.6 | 273.8 |
| Net Debt 1 | 1,082 | 1,253 | 1,451 | 1,450 | 693.5 | 431.3 | 471.7 | 491.9 |
| Reference price 2 | 2.360 | 2.140 | 2.280 | 1.870 | 1.895 | 1.870 | 1.870 | 1.870 |
| Nbr of stocks (in thousands) | 13,97,303 | 14,03,255 | 15,38,769 | 15,38,769 | 15,31,556 | 15,30,611 | - | - |
| Announcement Date | 18/05/22 | 17/05/23 | 27/05/24 | 28/05/25 | 25/05/26 | - | - | - |
1NZD in Million2NZD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.2x | 17.85x | 21.03x | 3.84% | 161.17Cr | |
| 65.15x | - | - | - | 7TCr | |
| 12.47x | 4.37x | 11.22x | 3.86% | 3.95TCr | |
| 18.62x | 4.04x | 16.26x | 1.32% | 2.87TCr | |
| 5.68x | 0.75x | 1.56x | 8.71% | 2.76TCr | |
| 7.97x | 1.46x | 8.19x | 4.44% | 2.65TCr | |
| 14.44x | 3.15x | 15.07x | 2.42% | 2.66TCr | |
| 10.23x | 2.01x | 7.74x | 4.1% | 2.06TCr | |
| 8.24x | 2.9x | 6.79x | -.--% | 1.98TCr | |
| 7.44x | 0.82x | 3x | 3% | 1.9TCr | |
| Average | 16.34x | 4.15x | 10.10x | 3.52% | 2.8TCr | |
| Weighted average by Cap. | 24.57x | 2.74x | 9.32x | 3.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GNZ Stock
- Valuation Goodman Property Trust
Select your edition
All financial news and data tailored to specific country editions
