Valuation Goobit Group AB

Equities

End-of-day quote NORDIC GROWTH MARKET Other stock markets 14/01/2026			5-day change	1st Jan Change
0.0730 ^SEK	-5.19%		+4.29%	-8.75%

15/12	Goobit Group AB Reports Earnings Results for the Second Quarter and Six Months Ended October 31, 2025	CI
16/25/16	Goobit Group AB Reports Earnings Results for the First Quarter Ended July 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2022	2023	2024	2025
Capitalization ¹	90.54	58.88	46.5	29.57
Change	-	-34.97%	-21.02%	-36.41%
Enterprise Value (EV) ¹	67.47	54.66	36.36	26.49
Change	-	-18.98%	-33.48%	-27.15%
P/E ratio	-5x	-2.83x	-33x	-2.97x
PBR	2.7x	4.79x	2.18x	2.54x
PEG	0x	-0.2x	0.3x	-0x
Capitalization / Revenue	0.26x	0.6x	0.42x	0.09x
EV / Revenue	0.19x	0.56x	0.33x	0.08x
EV / EBITDA	-6.48x	-6.56x	-36.3x	-2.83x
EV / EBIT	-3.86x	-3.49x	-32.5x	-2.83x
EV / FCF	-5.76x	-3.21x	-10.4x	-7.14x
FCF Yield	-17.3%	-31.2%	-9.63%	-14%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.1318	-0.15	-0.005	-0.035
Distribution rate	-	-	-	-
Net sales ¹	352.8	97.38	111.8	327.7
EBITDA ¹	-10.41	-8.332	-1.003	-9.348
EBIT ¹	-17.48	-15.68	-1.119	-9.37
Net income ¹	-17.86	-21.71	-1.856	-10.09
Net Debt ¹	-23.07	-4.217	-10.14	-3.082
Reference price ²	0.6595	0.4250	0.1650	0.1040
Nbr of stocks (in thousands)	1,37,290	1,38,540	2,81,843	2,84,352
Announcement Date	26/09/22	02/10/23	26/09/24	13/08/25