Valuation Goldwind Science&Technology Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 16/07/2026			5-day change	1st Jan Change
18.59 ^CNY	-1.54%		-11.64%	-8.87%

02/07	Tranche Update on Goldwind Science&Technology Co., Ltd.'s Equity Buyback Plan announced on April 29, 2026.	CI
18/06	Goldwind Science&Technology Co., Ltd. Approves Final Cash Dividend for the Year Ended 31 December 2025, Payable on 07 August 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	66,438	42,722	30,077	39,972	79,675	70,621	-	-
Change	-	-35.7%	-29.6%	32.9%	99.33%	-11.36%	-	-
Enterprise Value (EV) ¹	82,706	61,944	48,667	63,675	1,09,029	1,05,006	1,08,581	1,02,668
Change	-	-25.1%	-21.43%	30.84%	71.23%	-3.69%	3.41%	-5.45%
P/E	20.9x	21.1x	27.8x	24.6x	32.1x	18.5x	13.7x	12.9x
PBR	1.96x	1.32x	0.9x	1.13x	1.98x	1.69x	1.53x	1.41x
PEG	-	-0.6x	-0.6x	0.5x	0.6x	0.3x	0.4x	1.97x
Capitalization / Revenue	1.32x	0.92x	0.6x	0.7x	1.09x	0.73x	0.68x	0.63x
EV / Revenue	1.64x	1.33x	0.96x	1.12x	1.5x	1.09x	1.04x	0.92x
EV / EBITDA	12.1x	11.6x	11.5x	11.7x	12.1x	9.47x	8.52x	7.3x
EV / EBIT	18.4x	22.3x	18.7x	29.4x	22.3x	16.3x	14.1x	11.5x
EV / FCF	-14.5x	10.5x	-9.95x	-11.9x	-38.1x	-24.5x	-17.6x	54.8x
FCF Yield	-6.87%	9.49%	-10.1%	-8.38%	-2.63%	-4.07%	-5.69%	1.83%
Dividend per Share ²	0.25	0.12	0.1	0.14	0.2	0.2756	0.3497	0.3857
Rate of return	1.52%	1.09%	1.25%	1.36%	0.98%	1.48%	1.88%	2.07%
EPS ²	0.7887	0.5203	0.2879	0.4206	0.6355	1.002	1.353	1.442
Distribution rate	31.7%	23.1%	34.7%	33.3%	31.5%	27.5%	25.8%	26.8%
Net sales ¹	50,416	46,437	50,457	56,699	72,782	96,676	1,04,423	1,11,409
EBITDA ¹	6,813	5,358	4,250	5,450	8,984	11,090	12,749	14,066
EBIT ¹	4,483	2,775	2,599	2,168	4,882	6,430	7,674	8,943
Net income ¹	3,457	2,383	1,331	1,860	2,774	4,523	5,293	6,300
Net Debt ¹	16,268	19,222	18,591	23,703	29,354	34,385	37,960	32,046
Reference price ²	16.47	11.00	8.00	10.33	20.40	18.59	18.59	18.59
Nbr of stocks (in thousands)	42,25,068	42,25,068	42,25,068	41,82,839	42,22,239	42,22,229	-	-
Announcement Date	25/03/22	30/03/23	28/03/24	28/03/25	27/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GOLDWIND SCIENCE&TECHNOLOGY CO., LTD.	18.84x	1.1x	9.55x	1.46%	1.06TCr
VESTAS WIND SYSTEMS A/S	21.51x	1.02x	8.35x	0.91%	2.68TCr
SUZLON ENERGY LIMITED	30.62x	4.09x	22.43x	0.42%	748.74Cr
DAJIN HEAVY INDUSTRY CO.,LTD.	15.55x	3.52x	14.8x	1.07%	456.22Cr
SANY RENEWABLE ENERGY CO.,LTD.	14.22x	0.58x	7.73x	3.67%	330.68Cr
TITAN WIND ENERGY (SUZHOU) CO.,LTD	17.82x	-	-	0.73%	182.06Cr
INOX WIND LIMITED	21.25x	2.33x	10.96x	-	143.65Cr
TSP WIND POWER GROUP CO., LTD.	24.37x	-	-	1.84%	129.05Cr
Average	20.52x	2.11x	12.30x	1.44%	715.96Cr
Weighted average by Cap.	21.25x	1.68x	11.10x	1.14%