Financials GoldMining Inc.

Stocks

Delayed Toronto S.E. Other stock markets 07:44:27 18/06/2026 pm IST			5-day change	1st Jan Change
1.360 ^CAD	-0.73%		+3.03%	-20.93%

11/06	Goldmining Inc. Announces Preliminary Economic Assessment Results for S O Jorge Project	CI
08/06	Goldmining Files PEA Technical Report for Its La Mina Project in Colombia	CI

Fiscal Period: November	2021	2022	2023	2024	2025	2026	2027	2028
Net sales ¹	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-
EBITDA	-11.84	-	-23.26	-	-	-	-	-
Change	-	-	-	-	-	-	-	-
EBIT ¹	-	-13.66	-23.46	-	-26.28	-27.2	-26.6	-
Change	-	-	-71.75%	-	-	-3.49%	2.21%	-
Interest Paid	-	-	-1.266	-	-	-	-	-
Earnings before Tax (EBT)	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-
Net income	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-
Announcement Date	28/02/22	28/02/23	27/02/24	27/02/25	27/02/26	-	-	-

¹CAD in Million

Estimates

Fiscal Period: November	2021 Q2	2021 Q3	2022 Q1	2022 Q2	2022 Q3	2022 Q4	2023 Q1	2023 Q2	2023 Q3	2024 Q1	2024 Q2	2024 Q3	2025 Q1	2025 Q2	2025 Q3	2025 Q4	2026 Q1	2026 Q2	2026 Q3	2026 Q4
Net sales ¹	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBIT ¹	-4.941	-2.155	-	-3.359	-2.133	-4.848	-3.734	-5.999	-4.745	-	-5.835	-8.125	-5.585	-4.317	-7.598	-8.784	-7.285	-6.7	-6.7	-6.7
Change	-	56.39%	-	-	36.5%	-127.27%	22.98%	-60.66%	20.9%	-	-	-39.25%	31.26%	22.7%	-76%	-15.61%	17.07%	8.03%	0%	0%
Charge d'intérêts	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Earnings before Tax (EBT)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net income	-	-	-3.074	-	-	-	-	-	-	-2.586	-	-	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Announcement Date	14/07/21	15/10/21	13/04/22	13/07/22	14/10/22	28/02/23	12/04/23	13/07/23	13/10/23	12/04/24	12/07/24	11/10/24	11/04/25	14/07/25	10/10/25	27/02/26	10/04/26	-	-	-

¹CAD in Million

Estimates

Fiscal Period: November	2021	2022	2023	2024	2025	2026	2027	2028
Net Debt	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-
Announcement Date	28/02/22	28/02/23	27/02/24	27/02/25	27/02/26	-	-	-

Estimates

Fiscal Period: November	2021	2022	2024	2025	2026	2027	2028
CAPEX ¹	0.0563	0.15	0.549	-	1	1	75
Change	-	166.43%	-	-	-	0%	7,400%
Free Cash Flow (FCF) ¹	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-
Announcement Date	28/02/22	28/02/23	27/02/25	27/02/26	-	-	-

¹CAD in Million

Estimates

Fiscal Period: November	2020	2021	2022	2023	2024	2025	2026	2027	2028
Profitability
EBITDA Margin (%)	-	-	-	-	-	-	-	-	-
EBIT Margin (%)	-	-	-	-	-	-	-	-	-
EBT Margin (%)	-	-	-	-	-	-	-	-	-
Net margin (%)	-	-	-	-	-	-	-	-	-
FCF margin (%)	-	-	-	-	-	-	-	-	-
FCF / Net Income (%)	-	-	-	-	-	-	-	-	-
Profitability
ROA	-9.89%	-5.58%	-4.9%	-11.06%	-11.66%	-9.02%	-	-	-
ROE	-16.91%	83.07%	-8.49%	-22.77%	-22.09%	-8.89%	-	-	-
Financial Health
Leverage (Debt/EBITDA)	-	-0.08x	-0.05x	-	-	-	-	-	-
Debt / Free cash flow	-	-0.16x	-0.11x	-	-	-	-	-	-
Capital Intensity
CAPEX / Current Assets (%)	-	-	-	-	-	-	-	-	-
CAPEX / EBITDA (%)	-	-0.48%	-	-	-	-	-	-	-
CAPEX / FCF (%)	-	-	-	-	-	-	-	-	-
Items per share
Cash flow per share ¹	0.0618	0.0776	0.0509	0.1178	0.061	0.1192	-	-	-
Change	-	25.51%	-34.45%	131.61%	-48.22%	95.35%	-	-	-
Dividend per Share ¹	-	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-	-
Book Value Per Share ¹	0.4324	1.169	0.8254	0.7053	0.5842	1.084	-	-	-
Change	-	170.44%	-29.42%	-14.56%	-17.17%	85.54%	-	-	-
EPS ¹	-0.0759	0.66	-0.09	-0.17	-0.1346	-0.0677	-	-	-
Change	-	969.36%	-113.64%	-88.89%	20.8%	49.71%	-	-	-
Nbr of stocks (in thousands)	1,48,419	1,49,743	1,58,473	1,83,221	1,92,030	2,07,202	-	-	-
Announcement Date	01/03/21	28/02/22	28/02/23	27/02/24	27/02/25	27/02/26	-	-	-