Company Valuation: Golden Rock Global Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2025
Market Cap 1 0.92 3.26 3.26 0.9867
Change - 254.32% 0% -
Enterprise Value (EV) 1 0.8915 3.077 3.225 0.7138
Change - 245.11% 4.83% -
P/E Ratio -4.31x -35x -19.6x -0.94x
PBR 16x 20x -1,018x 12.6x
PEG - 0.6x -0.3x -
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT -3.96x -33x -9.53x -0.84x
EV / FCF -4.72x -343x -16.6x -9.67x
FCF Yield -21.2% -0.29% -6.02% -10.3%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.0133 -0.004863 -0.008652 -0.0334
Distribution rate - - - -
Net sales - - - -
EBITDA - - - -
EBIT 1 -0.2253 -0.0933 -0.3383 -0.8459
Net income 1 -0.2136 -0.0933 -0.1659 -0.8654
Net Debt 1 -0.0285 -0.183 -0.0343 -0.2729
Reference price 2 0.0575 0.1700 0.1700 0.0315
Nbr of stocks (in thousands) 16,000 19,175 19,175 31,325
Announcement Date 07/05/21 14/06/22 28/04/23 14/05/26
1GBP in Million2GBP
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 15.9L
51.61x8.49x41.42x - 75Cr
Average 51.61x 8.49x 41.42x 37.5Cr
Weighted average by Cap. 51.61x 8.49x 41.42x

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GCG Stock
  4. Valuation Golden Rock Global Plc
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!