|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.620 CAD | +3.85% |
|
+9.46% | +141.79% |
Projected Income Statement: Gold X2 Mining Inc.
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | - | - | - | 0.5 | 0.8 |
| Change | - | - | - | - | - | 60% |
| EBITDA 1 | - | -5.751 | - | - | -4.3 | -4.2 |
| Change | - | - | - | - | - | 2.33% |
| EBIT 1 | - | -5.819 | - | - | -0.1 | -3.4 |
| Change | - | - | - | - | - | -3,300% |
| Interest Paid | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - |
| Change | - | - | - | - | - | - |
| Net income | -0.7506 | - | -3.043 | -5.98 | - | - |
| Change | - | - | - | -96.56% | - | - |
| Announcement Date | 26/05/21 | 27/07/22 | 24/04/24 | 28/04/25 | - | - |
1CAD in Million
Estimates
Forecast Balance Sheet: Gold X2 Mining Inc.
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Change | - | - | - | - | - | - |
| Announcement Date | 26/05/21 | 27/07/22 | 24/04/24 | 28/04/25 | - | - |
Estimates
Cash Flow Forecast: Gold X2 Mining Inc.
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| CAPEX 1 | 2.4 | 19.24 | 5.565 | 5.626 |
| Change | - | 701.86% | -71.08% | 1.1% |
| Free Cash Flow (FCF) 1 | - | -16.89 | -24.94 | -2.018 |
| Change | - | - | -47.67% | 91.91% |
| Announcement Date | 26/05/21 | 26/07/22 | 24/04/24 | 28/04/25 |
1CAD in Million
Estimates
Forecast Financial Ratios: Gold X2 Mining Inc.
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
Profitability | ||||||
| EBITDA Margin (%) | - | - | - | - | -860% | -525% |
| EBIT Margin (%) | - | - | - | - | -20% | -425% |
| EBT Margin (%) | - | - | - | - | - | - |
| Net margin (%) | - | - | - | - | - | - |
| FCF margin (%) | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - | - | - |
Profitability | ||||||
| ROA | - | -6.39% | -2.85% | -2.18% | - | - |
| ROE | - | -39.57% | -10.15% | -6.84% | - | - |
Financial Health | ||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - |
Capital Intensity | ||||||
| CAPEX / Current Assets (%) | - | - | - | - | - | - |
| CAPEX / EBITDA (%) | - | - | - | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | - | - |
Items per share | ||||||
| Cash flow per share 1 | - | -0.0424 | - | - | -0.01 | -0.01 |
| Change | - | - | - | - | - | 0% |
| Dividend per Share 1 | - | - | - | - | - | - |
| Change | - | - | - | - | - | - |
| Book Value Per Share 1 | - | - | - | - | - | - |
| Change | - | - | - | - | - | - |
| EPS 1 | -0.06 | - | -0.02 | -0.02 | - | - |
| Change | - | - | - | 0% | - | - |
| Nbr of stocks (in thousands) | 1,15,458 | 1,67,852 | 2,59,628 | 3,33,962 | 5,44,668 | 5,44,668 |
| Announcement Date | 26/05/21 | 27/07/22 | 24/04/24 | 28/04/25 | - | - |
1CAD
Estimates
| 2025 * | 2026 * | |
|---|---|---|
| P/E ratio | - | - |
| PBR | - | - |
| EV / Sales | 1,699x | 1,062x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
1.560CAD
Average target price
1.375CAD
Spread / Average Target
-11.86%
Annual profits - Rate of surprise
- Stock Market
- Equities
- AUXX Stock
- Financials Gold X2 Mining Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition