Valuation Godrej Industries Limited

Equities

Market Closed - Bombay S.E. Other stock markets 09:47:54 16/01/2026 am IST			5-day change	1st Jan Change
1,009.05 ^INR	+0.66%		-1.41%	+0.71%

06/01	Godrej Industries Limited Announces Incorporation of Wholly Owned Subsidiary	CI
09/12	Godrej Industries to invest over 100 billion rupees in Telangana	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Capitalization ¹	95,388	1,82,565	1,55,855	1,36,002	2,62,753	3,81,961
Change	-	91.39%	-14.63%	-12.74%	93.2%	45.37%
Enterprise Value (EV) ¹	1,37,754	2,24,572	2,42,142	2,86,644	4,91,111	6,46,758
Change	-	63.02%	7.82%	18.38%	71.33%	31.69%
P/E ratio	17.3x	54.6x	23.8x	14x	438x	38.9x
PBR	1.65x	2.42x	2.19x	1.7x	3.28x	3.76x
PEG	-	-1.4x	0.2x	0.3x	-4.7x	0x
Capitalization / Revenue	0.81x	1.84x	1.04x	0.77x	1.49x	1.82x
EV / Revenue	1.16x	2.26x	1.61x	1.62x	2.79x	3.08x
EV / EBITDA	10.2x	24.6x	12.5x	11.9x	22.5x	19.2x
EV / EBIT	12x	33.4x	14.6x	13.3x	26.3x	21.5x
EV / FCF	-11.3x	-7.94x	-17.5x	-9.4x	-10.6x	-19.6x
FCF Yield	-8.82%	-12.6%	-5.73%	-10.6%	-9.44%	-5.11%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	16.41	9.938	19.42	28.95	1.78	29.13
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,18,465	99,315	1,49,996	1,76,810	1,75,885	2,09,832
EBITDA ¹	13,442	9,145	19,309	24,125	21,792	33,709
EBIT ¹	11,466	6,724	16,573	21,521	18,681	30,055
Net income ¹	5,522	3,346	6,537	9,748	599.7	9,814
Net Debt ¹	42,366	42,008	86,287	1,50,642	2,28,358	2,64,797
Reference price ²	283.50	542.50	463.05	404.00	780.40	1,134.25
Nbr of stocks (in thousands)	3,36,466	3,36,525	3,36,584	3,36,638	3,36,691	3,36,752
Announcement Date	20/07/20	20/07/21	15/07/22	17/07/23	19/07/24	18/07/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GODREJ INDUSTRIES LIMITED	-	-	-	-	374Cr
BERKSHIRE HATHAWAY INC.	23.72x	-	-	-.--%	1,06600Cr
HITACHI, LTD.	30.26x	2.33x	15.14x	0.89%	15TCr
HONEYWELL INTERNATIONAL INC.	23.15x	4.11x	15.84x	2.17%	14TCr
MITSUBISHI HEAVY INDUSTRIES, LTD.	59.55x	3.26x	28.57x	0.53%	10TCr
3M COMPANY	24.84x	4x	14.21x	1.73%	9.03TCr
ILLINOIS TOOL WORKS INC.	24.76x	5.16x	17.91x	2.36%	7.51TCr
MITSUBISHI ELECTRIC CORPORATION	28.59x	1.76x	14.72x	1.08%	6.66TCr
JARDINE MATHESON HOLDINGS LIMITED	14.14x	0.87x	5.42x	3.12%	2.18TCr
Average	28.63x	3.07x	15.97x	1.49%	19.03TCr
Weighted average by Cap.	26.53x	3.30x	17.20x	0.56%