Sales 2025 by Business Segment

See more © MarketScreener.com

Sales 2025 by Geography

See more © MarketScreener.com

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (INR)
Fiscal Period: March 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Animal Feed

          

Animal Feed

3.09TCr 4.35TCr 4.96TCr 5.01TCr 4.78TCr

Total Assets

1.37TCr 1.78TCr 1.8TCr 1.87TCr 1.62TCr

CAPEX

-41Cr -86Cr -86Cr -46Cr -57Cr

EBT

190.76Cr - - - -

D&A

44Cr 48Cr 51Cr 65Cr 66Cr

Operating Income

190.76Cr 233.16Cr 176.09Cr 231.17Cr 291.11Cr

Net Income

190.76Cr 233.16Cr 176.09Cr 231.17Cr 291.11Cr

Dairy Products and Eggs

          

Dairy

1.03TCr 1.18TCr 1.5TCr 1.57TCr 1.59TCr

Total Assets

809.11Cr 818.61Cr 808.71Cr 848.01Cr 788.06Cr

Interest Expense

- - - - -

Income Tax Expense

1.78Cr -13Cr -15Cr 2.95Cr -14Cr

CAPEX

-12Cr -24Cr -34Cr -37Cr -42Cr

EBT

11Cr - - - -

D&A

28Cr 30Cr 32Cr 36Cr 36Cr

Operating Income

11Cr -25Cr -44Cr 31Cr 43Cr

Net Income

8.8Cr -29Cr -29Cr 28Cr 57Cr

Edible Oils

          

Vegetable Oil

710.04Cr 1.26TCr 1.3TCr 1.22TCr 1.43TCr

Total Assets

367.57Cr 365.59Cr 444.83Cr 521.51Cr 587.48Cr

CAPEX

-31Cr -17Cr -58Cr -100Cr -62Cr

EBT

84Cr - - - -

D&A

26Cr 29Cr 30Cr 36Cr 38Cr

Operating Income

84Cr 240.83Cr 249.11Cr 173.16Cr 231.45Cr

Net Income

84Cr 240.83Cr 249.11Cr 173.16Cr 231.45Cr

Nitrogenous Fertilizers

          

Crop Protection Business

1.14TCr 1.2TCr 1.2TCr 1.24TCr 1.13TCr

Total Assets

1.46TCr 1.78TCr 1.55TCr 1.47TCr 1.62TCr

Interest Expense

- - - - -

Income Tax Expense

25Cr 32Cr 9.31Cr -15Cr -6.93Cr

CAPEX

-128.62Cr -110.68Cr -144.16Cr -152.06Cr -44Cr

EBT

248.47Cr - - - -

D&A

31Cr 41Cr 44Cr 50Cr 57Cr

Operating Income

248.48Cr 233.89Cr 125.5Cr 216.43Cr 199.43Cr

Net Income

223.83Cr 202.1Cr 116.19Cr 231.74Cr 206.36Cr

Agri

- - - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

Meats, Meat Processing And Meat Related Products

          

Poultry and Processed Food

602.45Cr 783.98Cr 1TCr 986.35Cr 825.81Cr

Total Assets

437.02Cr 461.94Cr 520.26Cr 517.27Cr 492.79Cr

Interest Expense

- - - - -

Income Tax Expense

7.17Cr 77L 4.32Cr 16Cr 8.89Cr

CAPEX

-5.32Cr -18Cr -28Cr -35Cr -17Cr

EBT

25Cr - - - -

D&A

17Cr 17Cr 18Cr 18Cr 19Cr

Operating Income

25Cr 5.25Cr 16Cr 46Cr 30Cr

Net Income

17Cr 4.48Cr 12Cr 30Cr 21Cr

Integrated Poultry Business

- - - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

Grain And Field Beans

          

Others

30Cr 38Cr 55Cr 100Cr 106.53Cr

Total Assets

105.53Cr 109.97Cr 129.87Cr 129.74Cr 128.26Cr

Interest Expense

- - - - -

Income Tax Expense

73L 5L 6L 11L 2.08Cr

CAPEX

-9.11Cr -6.29Cr -5.25Cr -8.48Cr -1.91Cr

EBT

-3.93Cr - - - -

D&A

3.35Cr 3.64Cr 3.74Cr 4.32Cr 4.87Cr

Operating Income

-3.93Cr -8.13Cr -6.76Cr -15Cr -7.64Cr

Net Income

-4.66Cr -8.18Cr -6.82Cr -14Cr -9.31Cr

Unallocated

- - - - -

Total Assets

337.16Cr 361.28Cr 409.5Cr 504.84Cr 363.84Cr

Interest Expense

-49Cr - - - -

Income Tax Expense

74Cr 100.13Cr 85Cr 112.38Cr 160.13Cr

CAPEX

-8.39Cr -6.54Cr -1.76Cr -6.38Cr -1.67Cr

EBT

-87Cr - - - -

D&A

5.99Cr 5.93Cr 6.51Cr 6.26Cr 6.11Cr

Operating Income

- - - - -

Net Income

-110.33Cr -185.2Cr -199.89Cr -289.16Cr -329.03Cr

Inter Segment Elimination

-350.84Cr -503.4Cr -636.57Cr -565.12Cr -474.25Cr

Total Assets

-88Cr -95Cr -181.34Cr -157.49Cr -80Cr

Interest Expense

2.38Cr - - - -

Income Tax Expense

-2.36Cr 2.45Cr -1.84Cr -3.19Cr -5L

EBT

-67Cr - - - -

D&A

-88L -72L -86L -89L -13L

Operating Income

- - - - -

Net Income

-65Cr -39Cr -22Cr -31Cr -65Cr

Real Estate Operators And Lessors

          

Real Estate

9.6Cr - - - -

Total Assets

7.18Cr 7.18Cr - - -

EBT

2.49Cr - - - -

Operating Income

2.49Cr - - - -

Net Income

2.49Cr - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (INR)
Fiscal Period: March 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

India

5.95TCr 7.89TCr 9.1TCr 9.39TCr 9.09TCr

Interest Expense

- - - - -

Income Tax Expense

- - - - -

D&A

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Net Income

- - - - -

EBT

- - - - -

outside India

288.1Cr 398.42Cr 253.19Cr 136.96Cr 264.31Cr