Valuation Glomac

Stocks

Market Closed - BURSA MALAYSIA 02:20:02 28/08/2026 pm IST			5-day change	1st Jan Change
0.3100 ^MYR	0.00%		0.00%	-10.14%

20/08	Glomac Berhad Declares Single-Tier Final Dividend for the Financial Year Ended April 30, 2026, Payable on December 16, 2026	CI
26/06	TA Securities Upgrades Glomac to Hold from Sell; Price Target is MYR0.34	MT

Data adjusted to current consolidation scope

Fiscal Period: April	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	264.1	272.7	241.8	307	257.1	237.9	-	-
Change	-	3.23%	-11.33%	26.98%	-16.25%	-7.46%	-	-
Enterprise Value (EV)	264.1	272.7	241.8	307	257.1	237.9	237.9	237.9
Change	-	3.23%	-11.33%	26.98%	-16.25%	-7.46%	0%	0%
P/E	9.35x	7.47x	7.72x	13x	16.5x	12.3x	13.5x	11.1x
PBR	-	-	0.21x	0.26x	-	-	-	-
PEG	-	0.3x	-0.5x	-0.5x	-0.5x	0.3x	0.6x	0.5x
Capitalization / Revenue	0.72x	1.05x	0.71x	1.15x	1.08x	1.15x	0.98x	0.82x
EV / Revenue	0x	0x	0x	0x	0x	1.09x	0.98x	0.82x
EV / EBITDA	0x	0x	0x	0x	0x	5.85x	4.93x	4.01x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.01	0.01	0.0125	0.0125	0.0225	0.0138	0.014	0.014
Rate of return	2.9%	2.82%	3.97%	3.13%	6.72%	4.06%	4.52%	4.52%
EPS ²	0.0369	0.0475	0.0408	0.0307	0.0203	0.0276	0.023	0.028
Distribution rate	27.1%	21.1%	30.6%	40.7%	111%	50%	60.9%	50%
Net sales ¹	366.3	259.5	341	266.7	238.3	226.2	241.6	290.8
EBITDA ¹	90.63	77.09	69.86	36.36	45.62	41.27	48.3	59.4
EBIT	-	-	64.91	32.1	74.28	-	-	-
Net income ¹	28.31	36.49	31.34	23.59	15.62	21.2	17.7	21.3
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.3450	0.3550	0.3150	0.4000	0.3350	0.3100	0.3100	0.3100
Nbr of stocks (in thousands)	7,65,595	7,68,066	7,67,494	7,67,494	7,67,494	7,67,494	-	-
Announcement Date	28/07/21	29/06/22	21/06/23	13/06/24	24/06/25	25/06/26	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOMAC	16.32x	-	-	4.19%	5.91Cr
SUN HUNG KAI PROPERTIES LIMITED	15.82x	5x	13.46x	3.2%	4.51TCr
CHINA RESOURCES LAND LIMITED	8.73x	1.51x	7.87x	4.07%	3.02TCr
MITSUBISHI ESTATE CO., LTD.	18.8x	4.1x	16.57x	1.3%	2.88TCr
EMAAR PROPERTIES	5.5x	0.66x	1.4x	9.09%	2.65TCr
MITSUI FUDOSAN CO., LTD.	14.25x	3.13x	14.96x	2.46%	2.59TCr
ALPHA DHABI HOLDING	8.16x	0.9x	3.29x	2.74%	2.09TCr
CK ASSET HOLDINGS LIMITED	10.81x	2.05x	9.59x	4.11%	2.05TCr
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.46x	1.52x	12.68x	3.63%	1.93TCr
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.59x	6.57x	17.49x	1.57%	1.96TCr
Average	12.24x	2.83x	10.81x	3.64%	2.37TCr
Weighted average by Cap.	12.22x	2.99x	10.98x	3.6%