Company Valuation: GlobalSpace Technologies Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 692 582 346.6 847.3 587.7 576.7
Change - -15.89% -40.45% 144.5% -30.64% -1.87%
Enterprise Value (EV) 1 773.2 863.1 583.5 973 681.7 608.1
Change - 11.62% -32.4% 66.76% -29.94% -10.79%
P/E 12.2x 106x 66.7x -10x -29.4x 19.3x
PBR 1.94x 1.65x 0.96x 1.13x 1.08x 1.01x
PEG - -1.2x -12.06x 0x 0.4x -0x
Capitalization / Revenue 2.55x 4.38x 1.79x 2.92x 1.37x 1.12x
EV / Revenue 2.85x 6.5x 3.02x 3.35x 1.58x 1.18x
EV / EBITDA 8.66x 16.3x 13.8x 31.9x 18.1x 14x
EV / EBIT 9.74x 35x 23x 54x 48x 24.4x
EV / FCF 15.9x -4.68x 30.7x -22.1x -11.8x 8.61x
FCF Yield 6.3% -21.4% 3.25% -4.52% -8.49% 11.6%
Dividend per Share 2 0.2 - - - - -
Rate of return 0.33% - - - - -
EPS 2 4.937 0.48 0.4534 -1.843 -0.5817 0.8701
Distribution rate 4.05% - - - - -
Net sales 1 270.9 132.9 193.4 290.5 430.5 514.7
EBITDA 1 89.27 53.05 42.41 30.54 37.65 43.59
EBIT 1 79.39 24.68 25.33 18 14.2 24.88
Net income 1 56.56 5.541 5.195 -35.31 -19.99 29.91
Net Debt 1 81.25 281.1 236.9 125.7 94.01 31.42
Reference price 2 60.40 50.80 30.25 18.49 17.10 16.78
Nbr of stocks (in thousands) 11,457 11,457 11,457 45,826 34,370 34,370
Announcement Date 23/10/21 07/09/22 06/09/23 30/08/24 05/09/25 05/09/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 82.5L
26.96x9.94x16.21x0.72% 3,94600Cr
128.17x56.68x92.27x-.--% 48TCr
19.65x5.66x9.86x1.53% 40TCr
254.87x22.75x66.61x-.--% 33TCr
29.49x6.03x18.74x1.26% 27TCr
2680.2x44.91x146.93x-.--% 28TCr
98.26x9.75x26.09x-.--% 16TCr
60.22x16.14x42.53x-.--% 14TCr
13.62x3.62x7.57x-.--% 9.67TCr
Average 367.94x 19.50x 47.42x 0.39% 60.89TCr
Weighted average by Cap. 169.07x 15.46x 31.21x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - GlobalSpace Technologies Limited

Historical PBR trend

Valuation ratios - PBR - GlobalSpace Technologies Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - GlobalSpace Technologies Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - GlobalSpace Technologies Limited

  1. Stock Market
  2. Stocks
  3. GSTL6 Stock
  4. Valuation GlobalSpace Technologies Limited