Valuation GlobalFoundries, Inc.

Equities

Market Closed - Nasdaq Other stock markets 01:30:00 17/03/2026 am IST			5-day change	1st Jan Change
43.77 ^USD	+4.56%		-6.63%	+25.34%

12/03	USA Rare Earth, Inc. Announces Board Changes	CI
12/03	Exchange-Traded Funds, Equity Futures Lower Pre-Bell Thursday as Traders React to Oil Supply Risks From Iran Conflict	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	34,554	29,374	33,524	23,714	19,404	24,354	-	-
Change	-	-14.99%	14.13%	-29.26%	-18.17%	25.51%	-	-
Enterprise Value (EV) ¹	33,628	29,533	33,509	22,134	17,505	22,030	21,062	20,337
Change	-	-12.18%	13.46%	-33.94%	-20.91%	25.85%	-4.39%	-3.44%
P/E ratio	-130x	20.6x	33.1x	-89.4x	22x	30.5x	22.1x	18.3x
PBR	4.33x	3x	3.01x	2.21x	1.64x	1.94x	1.81x	1.63x
PEG	-	-0x	-1.1x	1x	-0x	-3.1x	0.6x	0.9x
Capitalization / Revenue	5.25x	3.62x	4.54x	3.51x	2.86x	3.37x	3.07x	2.82x
EV / Revenue	5.11x	3.64x	4.53x	3.28x	2.58x	3.05x	2.65x	2.35x
EV / EBITDA	18.2x	9.56x	12.1x	8.94x	7.43x	9.09x	7.53x	6.43x
EV / EBIT	200x	20.5x	24.5x	24.1x	16.4x	18.9x	13.9x	11.2x
EV / FCF	31.3x	-67.9x	104x	20x	15.1x	19.5x	18.1x	14.9x
FCF Yield	3.19%	-1.47%	0.96%	5%	6.61%	5.12%	5.52%	6.7%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.5	2.62	1.83	-0.48	1.59	1.434	1.982	2.392
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	6,585	8,108	7,392	6,750	6,791	7,234	7,944	8,649
EBITDA ¹	1,848	3,088	2,763	2,475	2,357	2,424	2,799	3,161
EBIT ¹	168	1,443	1,369	920	1,066	1,169	1,517	1,812
Net income ¹	-254	1,446	1,018	-262	888	790.4	1,061	1,284
Net Debt ¹	-926	159	-15	-1,580	-1,899	-2,324	-3,292	-4,017
Reference price ²	64.97	53.89	60.60	42.91	34.92	43.77	43.77	43.77
Nbr of stocks (in thousands)	5,31,846	5,45,073	5,53,199	5,52,655	5,55,682	5,56,417	-	-
Announcement Date	08/02/22	14/02/23	13/02/24	11/02/25	11/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOBALFOUNDRIES, INC.	29.2x	2.9x	8.65x	-.--%	2.33TCr
APPLIED MATERIALS, INC.	30.81x	8.56x	25.96x	0.56%	27TCr
NAURA TECHNOLOGY GROUP CO., LTD.	45.46x	8.26x	36.73x	0.25%	4.81TCr
DISCO CORPORATION	57.81x	17.05x	37.76x	0.64%	4.73TCr
ASM INTERNATIONAL N.V.	36.16x	8.76x	23.77x	0.56%	3.84TCr
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	95.19x	15.36x	77.52x	0.12%	2.83TCr
HANMI SEMICONDUCTOR CO., LTD.	119.8x	44.82x	96.49x	0.24%	1.93TCr
BE SEMICONDUCTOR INDUSTRIES N.V.	54.56x	16.81x	39.49x	1.62%	1.68TCr
PIOTECH INC.	94.24x	14.64x	70.33x	0.22%	1.38TCr
ACM RESEARCH (SHANGHAI), INC.	41.1x	8.06x	40.81x	0.61%	1.07TCr
Average	60.43x	14.52x	45.75x	0.48%	5.17TCr
Weighted average by Cap.	44.50x	11.21x	34.49x	0.51%