Business Segments Global Power Synergy

Equities

End-of-day quote Thailand S.E. Other stock markets 05/03/2026			5-day change	1st Jan Change
34.25 ^THB	0.00%		-20.35%	-4.86%

04/03	Kasikorn Securities Downgrades Global Power Synergy to Neutral from Outperform, Price Target is THB43	MT
24/02	Global Power Synergy Public Company Limited Announces Term Expiration of Somchai Meesen as Independent Director and Member of Audit Committee, Chairman of the Corporate Governance and Sustainability Committee, Expire Date Is 01 April 2026	CI

Breakdown by Business Segment (THB)

Fiscal Period: December	2021	2022	2023	2024	2025
Electric Power By Solar Energy
Small Power Producer	5.88TCr	8.05TCr	7.48TCr	6.68TCr	6.24TCr
Interest Expense	-221.2Cr	-216.3Cr	-235.5Cr	-	-
Income Tax Expense	113.9Cr	-11Cr	6.7Cr	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBT	624.8Cr	-269.3Cr	239.7Cr	-	-
Gross Profit	771.3Cr	-88Cr	575.9Cr	867.9Cr	950.6Cr
D&A	-	-	-	-	-
Net Income	459.1Cr	-303.4Cr	233Cr	-	-
Independent Power Producers and Energy Traders
Independent Power Producer	1.83TCr	4.23TCr	1.4TCr	2.22TCr	2.1TCr
Interest Expense	-135.3Cr	-139.9Cr	-145.4Cr	-	-
Income Tax Expense	4.5Cr	-24Cr	37Cr	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBT	276.6Cr	406.5Cr	375.6Cr	-	-
Gross Profit	332.9Cr	430.5Cr	421.9Cr	221.9Cr	258.7Cr
D&A	-	-	-	-	-
Net Income	271.7Cr	418.4Cr	338.6Cr	-	-
Others	78Cr	84Cr	151.1Cr	180.8Cr	156.2Cr
Interest Expense	-30Cr	-74Cr	-148.8Cr	-	-
Income Tax Expense	80L	-2.9Cr	7Cr	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBT	1.8Cr	-29Cr	-84Cr	-	-
Gross Profit	9.5Cr	-5.9Cr	6.7Cr	52Cr	-33Cr
D&A	-	-	-	-	-
Net Income	1Cr	-26Cr	-91Cr	-	-
Interest Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
EBT	-	-	-	-	-
Net Income	-	-	-	-	-

Geographical breakdown of sales (THB)

Fiscal Period: December	2021	2022	2023	2024	2025
Thailand	7.58TCr	12TCr	9.08TCr	9.11TCr	8.53TCr
Total Assets	27TCr	29TCr	28TCr	29TCr	26TCr
Interest Expense	-320.6Cr	-333.3Cr	-448.6Cr	-493.4Cr	-413.3Cr
Income Tax Expense	119.2Cr	-38Cr	51Cr	30Cr	60Cr
D&A	919.39Cr	906.76Cr	920.2Cr	961.84Cr	924.46Cr
CAPEX	-444.19Cr	-551.53Cr	-705.64Cr	-376.06Cr	-195.41Cr
Gross Profit	-	-	-	1.14TCr	1.18TCr
Net Income	731.86Cr	89Cr	369.42Cr	406.24Cr	639.9Cr
EBT	903.24Cr	108.12Cr	531.57Cr	507.09Cr	786.1Cr
Export	-	-	-	-	-