Valuation Global Payments Inc.

Equities

Market Closed - Nyse Other stock markets 01:30:02 14/03/2026 am IST			5-day change	1st Jan Change
68.67 ^USD	-2.39%		-10.12%	-11.28%

14/03	S&P 500 Posts Third Consecutive Weekly Drop as Crude Climbs	MT
11/03	Global Payments Inc. Presents at Wolfe Research FinTech Forum, Mar-10-2026 01:05 PM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	39,223	26,856	33,069	28,519	18,324	19,221	-	-
Change	-	-31.53%	23.13%	-13.76%	-35.75%	4.89%	-	-
Enterprise Value (EV) ¹	49,221	39,064	48,275	42,221	31,795	37,105	36,780	35,314
Change	-	-20.63%	23.58%	-12.54%	-24.69%	16.7%	-0.88%	-3.98%
P/E ratio	41.1x	248x	33.7x	18.2x	13.4x	16.2x	9.15x	6.38x
PBR	1.5x	1.17x	1.44x	1.25x	0.8x	0.75x	0.69x	0.61x
PEG	-	-2.8x	0x	0.3x	-2.17x	-0.6x	0.1x	0.1x
Capitalization / Revenue	5.07x	3.32x	3.81x	3.12x	1.97x	1.53x	1.45x	1.37x
EV / Revenue	6.36x	4.83x	5.57x	4.61x	3.41x	2.96x	2.77x	2.52x
EV / EBITDA	13.6x	9.93x	11.2x	9.15x	7.01x	6.29x	5.78x	5.18x
EV / EBIT	15.2x	11.1x	12.5x	10.2x	7.72x	7.02x	6.41x	5.71x
EV / FCF	21.5x	24x	30.3x	14.8x	15.6x	11.2x	9.92x	8.43x
FCF Yield	4.65%	4.17%	3.29%	6.77%	6.41%	8.97%	10.1%	11.9%
Dividend per Share ²	0.89	1	1	1	-	1.092	1.164	1.322
Rate of return	0.66%	1.01%	0.79%	0.89%	-	1.59%	1.7%	1.93%
EPS ²	3.29	0.4	3.77	6.16	5.78	4.243	7.502	10.76
Distribution rate	27.1%	250%	26.5%	16.2%	-	25.7%	15.5%	12.3%
Net sales ¹	7,738	8,092	8,671	9,154	9,315	12,539	13,259	14,027
EBITDA ¹	3,631	3,933	4,326	4,614	4,535	5,897	6,367	6,814
EBIT ¹	3,234	3,534	3,868	4,121	4,116	5,289	5,740	6,190
Net income ¹	965.5	111.5	986.2	1,570	1,400	1,646	2,218	2,530
Net Debt ¹	9,998	12,208	15,205	13,702	13,471	17,884	17,559	16,093
Reference price ²	135.18	99.32	127.00	112.06	77.40	68.67	68.67	68.67
Nbr of stocks (in thousands)	2,90,151	2,70,401	2,60,389	2,54,495	2,36,744	2,79,901	-	-
Announcement Date	10/02/22	10/02/23	14/02/24	13/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOBAL PAYMENTS INC.	16.18x	2.96x	6.29x	1.59%	1.92TCr
VISA, INC.	24.34x	13.27x	18.84x	0.87%	59TCr
PAYPAL HOLDINGS, INC.	8.67x	1.31x	6.71x	0.76%	4.13TCr
BLOCK, INC.	18.98x	1.23x	7.4x	-.--%	3.57TCr
FISERV, INC.	9.73x	2.76x	6.45x	-.--%	3.03TCr
CORPAY, INC.	15.61x	4.54x	8.56x	-.--%	2.16TCr
WISE PLC	24.26x	3.93x	12.79x	-.--%	1.19TCr
ONE97 COMMUNICATIONS LIMITED	102.29x	5.87x	90.77x	-.--%	675.53Cr
WEX INC.	15.33x	3.03x	7.26x	-.--%	548.8Cr
Average	26.15x	4.32x	18.34x	0.36%	8.42TCr
Weighted average by Cap.	22.82x	10.83x	17.00x	0.76%