Valuation Global Connections

Stocks

End-of-day quote Thailand S.E. Other stock markets 24/07/2026			5-day change	1st Jan Change
5.150 ^THB	0.00%		+3.41%	+28.75%

13/05	Global Connections Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
01/04	Global Connections Public Company Limited Approves Dividend for the Fiscal Year 2025, Payable on 30 April 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,150	2,180	2,442	2,354	2,200	1,760
Change	-	89.57%	12.02%	-3.6%	-6.54%	-20%
Enterprise Value (EV) ¹	1,731	3,022	3,389	3,193	3,139	2,554
Change	-	74.6%	12.17%	-5.8%	-1.7%	-18.62%
P/E	8.45x	11.5x	14.9x	12.6x	11.5x	9.01x
PBR	2.2x	3.96x	4.25x	3.88x	3.44x	2.67x
PEG	-	0.3x	-1.1x	0.9x	4.86x	3.65x
Capitalization / Revenue	0.32x	0.44x	0.44x	0.46x	0.37x	0.34x
EV / Revenue	0.48x	0.6x	0.61x	0.62x	0.53x	0.49x
EV / EBITDA	9.27x	11.8x	14.9x	12.1x	11.4x	9.33x
EV / EBIT	9.84x	12.4x	15.7x	12.6x	11.8x	9.74x
EV / FCF	-39.9x	-21.1x	8,875x	14.3x	208x	9.36x
FCF Yield	-2.51%	-4.74%	0.01%	6.98%	0.48%	10.7%
Dividend per Share ²	0.2636	0.2955	0.35	0.36	0.4	0.41
Rate of return	10.1%	5.96%	6.31%	6.73%	8%	10.3%
EPS ²	0.3092	0.4298	0.3713	0.4234	0.4334	0.4441
Distribution rate	85.3%	68.7%	94.3%	85%	92.3%	92.3%
Net sales ¹	3,613	5,000	5,532	5,111	5,922	5,193
EBITDA ¹	186.8	255.6	227.4	264.4	275.7	273.8
EBIT ¹	175.9	243.5	216.1	254.1	265.2	262.1
Net income ¹	136	189.1	163.4	186.3	190.7	195.4
Net Debt ¹	580.6	841.7	947.4	838.7	938.5	794.1
Reference price ²	2.614	4.955	5.550	5.350	5.000	4.000
Nbr of stocks (in thousands)	4,40,000	4,40,000	4,40,000	4,40,000	4,40,000	4,40,000
Announcement Date	19/02/21	15/02/22	15/02/23	14/02/24	19/02/25	20/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GLOBAL CONNECTIONS	-	-	-	-	6.73Cr
NAGASE & CO., LTD.	13.08x	-	-	2.34%	297.72Cr
ZHANG JIA GANG FREETRADE SCIENCE&TECHNOLOGY GROUP CO.,LTD.	22.92x	-	-	-	53Cr
TOMOE ENGINEERING CO., LTD.	13.25x	-	-	3.8%	34Cr
Average	16.42x			3.07%	97.82Cr
Weighted average by Cap.	14.45x			2.49%