|
Real-time Estimate
Cboe Europe
04:23:17 27/08/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 588.55 GBX | -1.71% |
|
+1.52% | +44.85% |
| 03:40pm | Argentina, Chile revive cross-border mining framework for investment | RE |
| 10:52am | UK Stocks-Factors to watch on August 27 | RE |
Company Valuation: Glencore plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 66,484 | 84,943 | 73,181 | 53,787 | 64,096 | 95,517 | - | - |
| Change | - | 27.77% | -13.85% | -26.5% | 19.17% | 49.02% | - | - |
| Enterprise Value (EV) 1 | 97,884 | 1,11,797 | 1,03,497 | 90,192 | 1,03,501 | 1,31,679 | 1,28,628 | 1,25,788 |
| Change | - | 14.21% | -7.42% | -12.86% | 14.76% | 27.22% | -2.32% | -2.21% |
| P/E | 13.4x | 5x | 17.7x | -34x | 182x | 13.2x | 13.4x | 13.3x |
| PBR | 1.82x | 1.89x | 1.69x | 1.2x | 1.68x | 2.34x | 2.21x | 2.02x |
| PEG | - | 0x | -0.2x | 0x | -1x | 0x | -8.47x | 20.55x |
| Capitalization / Revenue | 0.33x | 0.33x | 0.34x | 0.23x | 0.26x | 0.29x | 0.33x | 0.34x |
| EV / Revenue | 0.48x | 0.44x | 0.48x | 0.39x | 0.42x | 0.4x | 0.45x | 0.44x |
| EV / EBITDA | 4.59x | 3.28x | 6.05x | 6.28x | 7.67x | 6.54x | 6.28x | 6.21x |
| EV / EBIT | 6.75x | 4.19x | 9.96x | 13x | 17.3x | 9.74x | 9.64x | 9.71x |
| EV / FCF | 18.7x | 11.8x | 15.8x | 20.3x | -357x | 23.3x | 15.7x | 18.6x |
| FCF Yield | 5.36% | 8.48% | 6.33% | 4.93% | -0.28% | 4.28% | 6.37% | 5.39% |
| Dividend per Share 2 | 0.26 | 0.44 | 0.13 | 0.1 | 0.1 | 0.2556 | 0.2649 | 0.3045 |
| Rate of return | 5.12% | 6.61% | 2.16% | 2.26% | 1.83% | 3.14% | 3.26% | 3.74% |
| EPS 2 | 0.38 | 1.33 | 0.34 | -0.13 | 0.03 | 0.6155 | 0.6057 | 0.6096 |
| Distribution rate | 68.4% | 33.1% | 38.2% | -76.9% | 333% | 41.5% | 43.7% | 49.9% |
| Net sales 1 | 2,03,751 | 2,55,984 | 2,17,829 | 2,30,944 | 2,47,535 | 3,26,327 | 2,85,769 | 2,83,241 |
| EBITDA 1 | 21,323 | 34,060 | 17,102 | 14,358 | 13,500 | 20,143 | 20,486 | 20,272 |
| EBIT 1 | 14,495 | 26,657 | 10,392 | 6,938 | 5,978 | 13,518 | 13,338 | 12,955 |
| Net income 1 | 4,974 | 17,320 | 4,280 | -1,634 | 400 | 7,271 | 7,164 | 7,178 |
| Net Debt 1 | 31,400 | 26,854 | 30,316 | 36,405 | 39,405 | 36,162 | 33,110 | 30,271 |
| Reference price 2 | 5.077 | 6.656 | 6.013 | 4.424 | 5.472 | 8.138 | 8.138 | 8.138 |
| Nbr of stocks (in thousands) | 1,30,94,998 | 1,27,62,238 | 1,21,69,709 | 1,21,57,132 | 1,17,13,994 | 1,17,36,770 | - | - |
| Announcement Date | 15/02/22 | 15/02/23 | 21/02/24 | 19/02/25 | 18/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.22x | 0.4x | 6.54x | 3.14% | 9.55TCr | |
| 18.6x | 4.4x | 7.91x | 3.12% | 25TCr | |
| 12.36x | 3.05x | 6.62x | 4.76% | 18TCr | |
| 16.72x | 4.73x | 7.81x | 2.88% | 11TCr | |
| 28.77x | 7.1x | 18.66x | -.--% | 7.28TCr | |
| 54.74x | 3.36x | 8.27x | 1.13% | 6.15TCr | |
| 16.58x | 3.36x | 6.65x | 0.55% | 3.49TCr | |
| 14.14x | 4.6x | 7x | 4.1% | 3.13TCr | |
| 14.13x | 5.11x | 9.05x | 3.62% | 2.78TCr | |
| 21.21x | 4.92x | 9.03x | 0.29% | 2.34TCr | |
| Average | 21.05x | 4.10x | 8.75x | 2.36% | 8.79TCr | |
| Weighted average by Cap. | 19.57x | 3.88x | 8.38x | 2.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GLEN Stock
- Valuation Glencore plc
Select your edition
All financial news and data tailored to specific country editions
