|
End-of-day quote
Pakistan S.E.
23/10/2026
|
5-day change | 1st Jan Change | ||
| 309.23 PKR | -0.32% |
|
-1.03% | -20.67% |
Company Valuation: GlaxoSmithKline Pakistan Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 1,26,403 | 1,24,132 | 98,480 | - | - |
| Change | - | -1.8% | -20.67% | - | - |
| Enterprise Value (EV) | 1,26,403 | 1,24,132 | 98,480 | 98,480 | 98,480 |
| Change | - | -1.8% | -20.67% | 0% | 0% |
| P/E | 19.3x | 12.4x | 9.31x | 7.74x | 6.89x |
| PBR | - | 3.69x | 2.58x | 2.19x | 1.9x |
| PEG | - | 0.2x | 1.69x | 0.4x | 0.6x |
| Capitalization / Revenue | - | 1.88x | 1.43x | 1.32x | 1.2x |
| EV / Revenue | - | 0x | 1.43x | 1.32x | 1.2x |
| EV / EBITDA | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Dividend per Share 2 | - | 17 | 18.04 | 20.81 | 23 |
| Rate of return | - | 4.36% | 5.83% | 6.73% | 7.44% |
| EPS 2 | 20.52 | 31.48 | 33.21 | 39.96 | 44.85 |
| Distribution rate | - | 54% | 54.3% | 52.1% | 51.3% |
| Net sales 1 | - | 65,901 | 68,813 | 74,577 | 81,779 |
| EBITDA | - | - | - | - | - |
| EBIT | - | - | - | - | - |
| Net income 1 | 6,536 | 10,025 | 10,490 | 12,420 | 14,268 |
| Net Debt | - | - | - | - | - |
| Reference price 2 | 396.91 | 389.78 | 309.23 | 309.23 | 309.23 |
| Nbr of stocks (in thousands) | 3,18,467 | 3,18,467 | 3,18,467 | - | - |
| Announcement Date | 24/03/25 | 26/03/26 | - | - | - |
1PKR in Million2PKR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.31x | - | - | 5.83% | 36Cr | |
| 36.74x | 13.1x | 27.8x | 0.54% | 1,13500Cr | |
| 38.61x | 6.5x | 18.29x | 2.02% | 64TCr | |
| 36.46x | 8.38x | 17.29x | 2.41% | 50TCr | |
| 20.87x | 5.11x | 12.73x | 2.56% | 38TCr | |
| 105.89x | 5.92x | 25.41x | 2.34% | 36TCr | |
| 21.76x | 5.67x | 13.94x | 2.81% | 29TCr | |
| 22.42x | 4.53x | 12.96x | 1.95% | 27TCr | |
| 27.87x | 7.16x | 12.81x | 2.3% | 24TCr | |
| -45.48x | 6.98x | 27.06x | 2.11% | 19TCr | |
| Average | 27.45x | 7.04x | 18.70x | 2.49% | 40.05TCr | |
| Weighted average by Cap. | 35.14x | 8.29x | 20.39x | 1.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GLAXO Stock
- Valuation GlaxoSmithKline Pakistan Limited
Select your edition
All financial news and data tailored to specific country editions
