|
Real-time Estimate
Cboe BZX
12:24:11 24/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 11.90 USD | -0.04% |
|
-4.81% | +11.25% |
| 13/10 | Gladstone Commercial Corporation announces Monthly dividend, payable on November 30, 2026 | CI |
| 13/10 | Gladstone Commercial Corporation announces Monthly dividend, payable on December 31, 2026 | CI |
Company Valuation: Gladstone Commercial Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 960.4 | 732.7 | 528.9 | 713.2 | 516.4 | 580.9 | - | - |
| Change | - | -23.71% | -27.81% | 34.85% | -27.59% | 12.48% | - | - |
| Enterprise Value (EV) | 960.4 | 732.7 | 528.9 | 713.2 | 516.4 | 580.9 | 580.9 | 580.9 |
| Change | - | -23.71% | -27.81% | 34.85% | -27.59% | 12.48% | 0% | 0% |
| P/E | -215x | -231x | -69.7x | 60.1x | 76.2x | 48x | 70.6x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 6.9x | -1x | -0x | -1.6x | 0.6x | -2.2x | - |
| Capitalization / Revenue | 6.98x | 4.92x | 3.58x | 4.77x | 3.2x | 3.4x | 3.3x | 3.33x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.4x | 3.3x | 3.33x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 4.57x | 4.41x | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.83x | 8.93x | - |
| EV / FCF | - | 0x | - | 0x | 0x | 4.84x | 4.86x | 4.78x |
| FCF Yield | - | 8.51% | - | 6.19% | 13% | 20.6% | 20.6% | 20.9% |
| Dividend per Share 2 | 1.502 | 1.505 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | - |
| Rate of return | 5.83% | 8.13% | 9.06% | 7.39% | 11.2% | 10% | 10% | - |
| EPS 2 | -0.12 | -0.08 | -0.19 | 0.27 | 0.14 | 0.25 | 0.17 | - |
| Distribution rate | -1,252% | -1,881% | -632% | 444% | 857% | 480% | 706% | - |
| Net sales 1 | 137.7 | 149 | 147.6 | 149.4 | 161.3 | 170.9 | 176.1 | 174.7 |
| EBITDA 1 | 95.2 | 92.89 | 108.6 | 109.2 | 118.2 | 127 | 131.7 | - |
| EBIT 1 | 34.89 | 31.22 | 31.48 | 44.32 | 59.95 | 65.77 | 65.02 | - |
| Net income 1 | -4.554 | -3.062 | -7.801 | 11.17 | 6.591 | 11.97 | 7.672 | - |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 25.77 | 18.50 | 13.24 | 16.24 | 10.67 | 12.00 | 12.00 | 12.00 |
| Nbr of stocks (in thousands) | 37,268 | 39,607 | 39,949 | 43,919 | 48,401 | 48,408 | - | - |
| Announcement Date | 15/02/22 | 22/02/23 | 21/02/24 | 18/02/25 | 18/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 48x | - | - | 10% | 56Cr | |
| 21.32x | 12.72x | 14.88x | 5.81% | 1.47TCr | |
| 8.44x | 14.34x | 18.5x | 6.38% | 724.85Cr | |
| 12.22x | 14.61x | 15.58x | 5.22% | 629.07Cr | |
| 8.17x | 13.82x | 17.61x | 5.83% | 573.46Cr | |
| 9.66x | 14.34x | 15.32x | 7.2% | 564.17Cr | |
| 20.36x | 13.39x | 14.56x | 4.84% | 578.44Cr | |
| 9.14x | 16.14x | 19.45x | 8.77% | 529.77Cr | |
| 12.49x | 11.43x | 13.06x | 5.54% | 503.93Cr | |
| 18.35x | 9.85x | 12.52x | 6.56% | 431.77Cr | |
| Average | 16.82x | 13.40x | 15.72x | 6.61% | 606.21Cr | |
| Weighted average by Cap. | 14.65x | 13.42x | 15.74x | 6.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GOOD Stock
- Valuation Gladstone Commercial Corporation
Select your edition
All financial news and data tailored to specific country editions
