Company Valuation: Gilat Satellite Networks Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 399.7 328.3 346 350.7 946.5 811.7 - -
Change - -17.86% 5.37% 1.36% 169.92% -14.24% - -
Enterprise Value (EV) 399.7 328.3 346 350.7 946.5 811.7 811.7 811.7
Change - -17.86% 5.37% 1.36% 169.92% -14.24% 0% 0%
P/E -141x -58x 14.9x 14x 38.1x 33x 19.7x -
PBR - - - - - - - -
PEG - -1x -0x 1.91x -1.7x -7.48x 0.3x -
Capitalization / Revenue 1.83x 1.37x 1.3x 1.15x 2.1x 1.59x 1.43x 1.3x
EV / Revenue 0x 0x 0x 0x 0x 1.59x 1.43x 1.3x
EV / EBITDA 0x 0x 0x 0x 0x 12.8x 10.1x 8.06x
EV / EBIT 0x 0x 0x 0x 0x 32x 14.6x 10.2x
EV / FCF 0x -0x 0x 0x 0x 22.7x 17.8x -
FCF Yield 2.49% -0.6% 6.13% 7.15% 0.97% 4.41% 5.63% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.05 -0.1 0.41 0.44 0.34 0.325 0.545 -
Distribution rate - - - - - - - -
Net sales 1 218.8 239.8 266.1 305.4 451.7 509.3 568.9 624.7
EBITDA 1 15.7 25.21 36.41 42.25 53.17 63.33 80.13 100.7
EBIT 1 2.534 9.953 28.08 27.7 23.44 25.35 55.76 79.57
Net income 1 -2.68 -5.928 23.5 24.85 20.72 24.9 42.05 -
Net Debt - - - - - - - -
Reference price 2 7.07 5.80 6.11 6.15 12.94 10.73 10.73 10.73
Nbr of stocks (in thousands) 56,539 56,608 56,622 57,017 73,144 75,644 - -
Announcement Date 15/02/22 14/02/23 26/02/24 12/02/25 10/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
33.02x - - - 81Cr
35.11x7.35x18.98x1.45% 45TCr
51.58x17.55x36.63x-.--% 22TCr
36.99x11.84x29.45x0.28% 18TCr
19.64x0.81x14.24x2.28% 18TCr
31.5x6x17.55x1.14% 6.94TCr
154.47x19.89x58.31x-.--% 5.94TCr
75.11x8.75x40.39x-.--% 5.53TCr
39.68x2.06x13.44x1.83% 5.24TCr
20.2x2.84x13.44x3.02% 4.8TCr
Average 49.73x 8.57x 26.94x 1.11% 13.12TCr
Weighted average by Cap. 42.57x 8.97x 24.92x 1.09%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GILT Stock
  4. Valuation Gilat Satellite Networks Ltd.