Valuation Gigastorage Corporation

Stocks

End-of-day quote Taiwan S.E. 24/09/2026			5-day change	1st Jan Change
30.50 ^TWD	+2.01%		+15.31%	+20.79%

14/08	Gigastorage Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
15/05	Gigastorage Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	6,190	9,907	6,457	5,772	5,158	8,860
Change	-	60.05%	-34.82%	-10.6%	-10.64%	71.77%
Enterprise Value (EV) ¹	11,930	13,336	7,814	8,341	9,851	14,079
Change	-	11.78%	-41.4%	6.74%	18.11%	42.92%
P/E	-9.96x	400x	-40.6x	-16.6x	-17.1x	-27.4x
PBR	2.44x	3.42x	1.49x	1.47x	1.34x	2.48x
PEG	-	-4x	0x	-0x	1.3x	-3.93x
Capitalization / Revenue	0.65x	1.19x	0.96x	1.47x	0.75x	1.39x
EV / Revenue	1.25x	1.6x	1.16x	2.12x	1.43x	2.21x
EV / EBITDA	25x	-284x	-50.8x	-12.8x	-29.1x	-148x
EV / EBIT	71.5x	-37.3x	-17.3x	-8.38x	-13.6x	-28.1x
EV / FCF	18.4x	26x	-7.93x	-13.7x	-3.34x	-26.4x
FCF Yield	5.44%	3.85%	-12.6%	-7.28%	-29.9%	-3.79%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-2.173	0.0867	-0.4528	-0.9909	-0.86	-0.92
Distribution rate	-	-	-	-	-	-
Net sales ¹	9,555	8,348	6,731	3,940	6,912	6,372
EBITDA ¹	477	-46.96	-153.9	-651.8	-338.5	-95.32
EBIT ¹	166.8	-357.1	-451.1	-995.9	-726.3	-500.8
Net income ¹	-535.5	24.8	-154.5	-347.7	-301.4	-321.8
Net Debt ¹	5,740	3,429	1,358	2,568	4,693	5,218
Reference price ²	21.65	34.65	18.40	16.45	14.70	25.25
Nbr of stocks (in thousands)	2,85,906	2,85,906	3,50,906	3,50,906	3,50,906	3,50,906
Announcement Date	31/03/21	31/03/22	31/03/23	01/04/24	31/03/25	31/03/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GIGASTORAGE CORPORATION	-	-	-	-	33Cr
MEDIATEK INC.	75.91x	12.17x	61.02x	1.07%	26TCr
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	47.25x	8.56x	15.33x	-.--%	9.5TCr
UNIMICRON TECHNOLOGY CORP.	56.58x	10.06x	36.21x	0.85%	5.99TCr
ELITE MATERIAL CO., LTD.	43.37x	9.25x	32.17x	1.27%	5.66TCr
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	48.86x	-	-	0.2%	5.24TCr
SHENNAN CIRCUITS CO., LTD.	50.72x	8.71x	34.99x	0.78%	4.21TCr
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	35.44x	8.54x	27.23x	0.53%	3.67TCr
GLOBAL UNICHIP CORP.	158.85x	18.4x	127.82x	0.27%	3.54TCr
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	941.24x	59.92x	1330.05x	-	3.38TCr
Average	162.02x	16.95x	208.10x	0.62%	6.73TCr
Weighted average by Cap.	109.33x	13.65x	118.17x	0.74%