Valuation Giga-Byte Technology Co., Ltd.

Stocks

End-of-day quote Taiwan S.E. Other stock markets 10/06/2026			5-day change	1st Jan Change
344.50 ^TWD	-4.04%		-13.66%	+38.08%

08/06	Gigabyte Advances Motherboard Performance with AI-Driven Technologies	CI
08/06	Gigabyte Advances Gaming Monitor Technologies with AI-Optimized Visuals and Automatic OLED Protection	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	98,383	67,626	1,69,093	1,82,545	1,67,137	2,30,777	-	-
Change	-	-31.26%	150.04%	7.96%	-8.44%	38.08%	-	-
Enterprise Value (EV) ¹	77,211	50,190	1,44,722	1,58,984	1,60,073	2,13,539	2,05,891	2,13,261
Change	-	-35%	188.35%	9.85%	0.69%	33.4%	-3.58%	3.58%
P/E Ratio	7.55x	10.3x	35.7x	18.8x	14.5x	12.2x	11.1x	10.4x
PBR	2.63x	1.88x	4.51x	3.23x	2.83x	3.36x	3.01x	2.68x
PEG	-	-0.2x	-1.3x	0.2x	0.8x	0.2x	1.1x	1.61x
Capitalization / Revenue	0.81x	0.63x	1.24x	0.69x	0.5x	0.48x	0.41x	0.37x
EV / Revenue	0.63x	0.47x	1.06x	0.6x	0.48x	0.45x	0.37x	0.35x
EV / EBITDA	5.09x	7.63x	25.5x	11.7x	9.06x	7.69x	6.92x	6.94x
EV / EBIT	5.33x	8.59x	29.6x	12.4x	9.54x	7.9x	7.2x	7.21x
EV / FCF	9.94x	10.7x	78.3x	-8.76x	40.8x	60x	24.2x	13.4x
FCF Yield	10.1%	9.35%	1.28%	-11.4%	2.45%	1.67%	4.13%	7.44%
Dividend per Share ²	12	6.2	6.7	-	-	14.54	17.09	16.86
Rate of return	7.72%	5.82%	2.52%	-	-	4.22%	4.96%	4.89%
EPS ²	20.6	10.29	7.46	14.46	17.18	28.16	31.11	33.12
Distribution rate	58.3%	60.3%	89.8%	-	-	51.6%	54.9%	50.9%
Net sales ¹	1,21,905	1,07,264	1,36,773	2,65,149	3,36,937	4,78,326	5,64,043	6,16,914
EBITDA ¹	15,167	6,578	5,684	13,579	17,674	27,758	29,763	30,745
EBIT ¹	14,487	5,845	4,895	12,777	16,772	27,019	28,588	29,573
Net income ¹	13,338	6,539	4,743	10,755	12,190	19,906	21,753	23,460
Net Debt ¹	-21,173	-17,435	-24,371	-23,561	-7,064	-17,238	-24,885	-17,516
Reference price ²	155.50	106.50	266.00	272.50	249.50	344.50	344.50	344.50
Nbr of stocks (in thousands)	6,32,689	6,34,984	6,35,689	6,69,889	6,69,889	6,69,889	-	-
Announcement Date	15/03/22	14/03/23	15/03/24	14/03/25	13/03/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GIGA-BYTE TECHNOLOGY CO., LTD.	12.23x	0.45x	7.69x	4.22%	729.04Cr
DELL TECHNOLOGIES INC.	21.45x	1.51x	13.78x	0.67%	24TCr
SEAGATE TECHNOLOGY HOLDINGS PLC	62.3x	15.49x	42.37x	0.36%	18TCr
HEWLETT PACKARD ENTERPRISE COMPANY	20.64x	1.66x	8.74x	1.25%	6.02TCr
LENOVO GROUP LIMITED	22.37x	0.42x	8.19x	1.79%	3.64TCr
ASIA VITAL COMPONENTS CO., LTD.	25.08x	4x	15.81x	1.63%	2.92TCr
HP INC.	10.9x	0.48x	5.89x	4.86%	2.26TCr
TD SYNNEX CORPORATION	19.89x	0.34x	10.29x	0.72%	2.15TCr
KING SLIDE WORKS CO., LTD.	35.82x	20.26x	29.4x	1.31%	1.92TCr
ASUSTEK COMPUTER INC.	14.86x	0.57x	11.35x	4.92%	1.87TCr
Average	24.55x	4.52x	15.35x	2.17%	6.39TCr
Weighted average by Cap.	33.10x	6.06x	21.27x	1.08%