Valuation Giant Mining Corp.

Equities

Market Closed - Canadian Securities Exchange Other stock markets 01:29:24 10/03/2026 am IST			5-day change	1st Jan Change
0.2350 ^CAD	+2.17%		0.00%	+20.51%

28/02	Giant Mining Corp. Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2025	CI
23/02	Giant Mining Corp. Receives Response Company, LLC Report Validating Technical Breakthrough and Drill Program Advancement for Majuba Hill Copper Project, Nevada	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Capitalization ¹	3.396	20.25	4.247	8.545	12.9	16.19
Change	-	496.34%	-79.03%	101.22%	51.01%	25.48%
Enterprise Value (EV) ¹	3.477	19.19	3.202	8.24	11.2	13.3
Change	-	451.98%	-83.32%	157.35%	35.89%	18.73%
P/E ratio	-1.3x	-1.37x	-0.42x	-1.3x	-1.14x	-1.32x
PBR	4.12x	5.22x	0.76x	1.1x	1.13x	1.06x
PEG	-	-0.25x	0x	0x	0x	0x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-2.6x	-2.57x	-0.56x	-	-	-4.04x
EV / EBIT	-2.34x	-2.57x	-0.56x	-2.72x	-4.21x	-3.54x
EV / FCF	-7.52x	-16.5x	-2.34x	-2.9x	-8.33x	-3.6x
FCF Yield	-13.3%	-6.07%	-42.7%	-34.4%	-12%	-27.8%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-33.21	-35.01	-10.55	-2.46	-0.4812	-0.1585
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-1.337	-7.477	-5.718	-	-	-3.289
EBIT ¹	-1.487	-7.48	-5.721	-3.033	-2.661	-3.753
Net income ¹	-2.091	-10.23	-7.888	-5.096	-2.992	-7.586
Net Debt ¹	0.0812	-1.058	-1.045	-0.3053	-1.707	-2.897
Reference price ²	43.3333	48.0000	4.4000	3.2000	0.5500	0.2100
Nbr of stocks (in thousands)	78.4	422	965	2,670	23,463	77,106
Announcement Date	29/10/20	28/10/21	17/10/22	30/10/23	24/10/24	28/10/25

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GIANT MINING CORP.	-	-	-	-	1.97Cr
BHP GROUP LIMITED	14.24x	3.5x	6.23x	3.97%	19TCr
RIO TINTO PLC	11.32x	2.77x	6.03x	5.16%	15TCr
GRUPO MÉXICO, S.A.B. DE C.V.	18.66x	4.71x	8.6x	2.77%	8.5TCr
GLENCORE PLC	69.4x	0.49x	8.76x	1.43%	7.87TCr
SAUDI ARABIAN MINING COMPANY (MAADEN)	35.04x	7.88x	19.11x	-.--%	7.41TCr
ANGLO AMERICAN PLC	24.03x	2.6x	6.84x	2.86%	4.64TCr
FRESNILLO PLC	30.04x	7.62x	12.83x	2.2%	3.47TCr
VEDANTA LIMITED	13.93x	2.07x	6.37x	5.04%	3.06TCr
HINDUSTAN ZINC LIMITED	18.83x	6.31x	11.6x	3.8%	2.7TCr
Average	26.17x	4.22x	9.60x	3.03%	7.19TCr
Weighted average by Cap.	23.87x	3.80x	8.64x	3.28%