Company Valuation: Gfinity plc

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 14.15 41.87 10.23 0.8157 0.9177 3.555
Change - 195.83% -75.56% -92.03% 12.5% 287.35%
Enterprise Value (EV) 1 12.98 40.5 8.092 0.5453 0.8946 3.446
Change - 211.95% -80.02% -93.26% 64.07% 285.19%
P/E -1.31x -9.48x -2.4x -0.1x -1.36x -3.86x
PBR 2.95x 11.9x 1.28x 3.65x 2.52x 12.1x
PEG - 0.1x 0.1x -0x 0x -0.96x
Capitalization / Revenue 3.16x 7.35x 1.95x 0.37x 0.48x 4.13x
EV / Revenue 2.89x 7.11x 1.54x 0.25x 0.47x 4x
EV / EBITDA -1.84x -12.1x -2.03x -0.23x -0.9x -6.62x
EV / EBIT -1.72x -11.3x -1.92x -0.21x -0.89x -6.62x
EV / FCF -5.06x -47.3x -19.2x -5.12x -0.98x -8.64x
FCF Yield -19.7% -2.12% -5.2% -19.5% -102% -11.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0149 -0.004748 -0.003545 -0.005957 -0.000199 -0.000207
Distribution rate - - - - - -
Net sales 1 4.486 5.693 5.259 2.19 1.895 0.8606
EBITDA 1 -7.062 -3.341 -3.992 -2.372 -0.9896 -0.5204
EBIT 1 -7.541 -3.581 -4.214 -2.552 -1.004 -0.5208
Net income 1 -7.725 -3.846 -3.981 -10.25 -0.5944 -0.7827
Net Debt 1 -1.172 -1.376 -2.141 -0.2705 -0.0232 -0.109
Reference price 2 0.019500 0.045000 0.008500 0.000620 0.000270 0.000800
Nbr of stocks (in thousands) 7,25,868 9,30,513 12,03,897 13,15,697 33,99,030 44,43,601
Announcement Date 09/11/20 15/12/21 23/12/22 22/12/23 10/01/25 16/12/25
1GBP in Million2GBP
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 55.29L
15.55x7.54x16.11x0.27% 3,90000Cr
21.97x6.45x11.53x0.33% 1,64300Cr
31.88x14.91x23.56x0.56% 55TCr
13.31x3.54x8.19x1.53% 44TCr
18.39x5.43x16.26x-.--% 27TCr
18.82x1.37x9.26x1.09% 25TCr
104.22x13.84x74.33x-.--% 22TCr
21.01x2.39x12.17x-.--% 14TCr
43.81x5.13x33.62x-.--% 12TCr
Average 32.11x 6.73x 22.78x 0.42% 75.23TCr
Weighted average by Cap. 21.32x 7.37x 16.85x 0.38%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Gfinity plc

Historical PBR trend

Valuation ratios - PBR - Gfinity plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Gfinity plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Gfinity plc

  1. Stock Market
  2. Stocks
  3. GFIN Stock
  4. Valuation Gfinity plc