|
Market Closed -
NYSE
01:30:03 18/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 29.92 USD | -0.53% |
|
-7.85% | +9.32% |
| 04/08 | Getty Realty Corp. Announces Executive Changes | CI |
| 27/07 | BofA Adjusts Price Target on Getty Realty to $38 From $37 | MT |
Company Valuation: Getty Realty Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,455 | 1,582 | 1,540 | 1,658 | 1,580 | 1,863 | - | - |
| Change | - | 8.72% | -2.66% | 7.64% | -4.66% | 17.87% | - | - |
| Enterprise Value (EV) 1 | 2,016 | 2,268 | 2,293 | 2,553 | 2,570 | 2,970 | 3,100 | 3,204 |
| Change | - | 12.5% | 1.11% | 11.34% | 0.66% | 15.55% | 4.36% | 3.37% |
| P/E | 23.4x | 18x | 25.4x | 24.1x | 20.3x | 20.4x | 21.7x | 20x |
| PBR | 2.01x | 2.08x | 1.65x | 1.72x | 1.53x | 1.59x | 1.59x | 1.6x |
| PEG | - | 0.5x | -0.7x | 2.77x | 2.54x | 2.2x | -3.48x | 2.28x |
| Capitalization / Revenue | 9.46x | 9.65x | 8.53x | 8.34x | 7.2x | 7.9x | 7.34x | 6.4x |
| EV / Revenue | 13.1x | 13.8x | 12.7x | 12.9x | 11.7x | 12.6x | 12.2x | 11x |
| EV / EBITDA | 17.8x | 18.4x | 16.6x | 15.6x | 14.2x | 14.3x | 13.6x | 12.8x |
| EV / EBIT | 26x | 27.2x | 24.7x | 23.6x | 20.8x | 21.4x | 21.1x | 19x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.58 | 1.66 | 1.74 | 1.82 | 1.9 | 1.954 | 2.023 | 2.101 |
| Rate of return | 4.92% | 4.9% | 5.95% | 6.04% | 6.94% | 6.5% | 6.73% | 6.98% |
| EPS 2 | 1.37 | 1.88 | 1.15 | 1.25 | 1.35 | 1.475 | 1.383 | 1.504 |
| Distribution rate | 115% | 88.3% | 151% | 146% | 141% | 132% | 146% | 140% |
| Net sales 1 | 153.9 | 163.9 | 180.5 | 198.7 | 219.6 | 235.8 | 253.6 | 291.2 |
| EBITDA 1 | 113.2 | 123.4 | 138.3 | 163.3 | 181.4 | 207.5 | 227.6 | 250.8 |
| EBIT 1 | 77.69 | 83.51 | 93.03 | 108.3 | 123.8 | 138.5 | 146.7 | 169 |
| Net income 1 | 62.86 | 90.04 | 60.15 | 71.06 | 79.19 | 89.34 | 91.12 | 104.8 |
| Net Debt 1 | 561.1 | 686.3 | 753.4 | 895.8 | 990 | 1,107 | 1,237 | 1,341 |
| Reference price 2 | 32.09 | 33.85 | 29.22 | 30.13 | 27.37 | 30.08 | 30.08 | 30.08 |
| Nbr of stocks (in thousands) | 45,343 | 46,734 | 52,702 | 55,017 | 57,743 | 61,933 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 14/02/24 | 12/02/25 | 11/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.39x | 12.59x | 14.32x | 6.5% | 186.29Cr | |
| 33.1x | 13.96x | 17.75x | 4.44% | 6.57TCr | |
| 26.89x | 10.65x | 14.44x | 4.76% | 1.52TCr | |
| 29.51x | 11.21x | 16.29x | 4.14% | 1.34TCr | |
| 14.85x | 10.85x | 15.77x | 6.76% | 1.23TCr | |
| 24.06x | 9.63x | 14.32x | 4.44% | 858.63Cr | |
| 36.37x | 14.82x | 17.9x | 4.66% | 850.72Cr | |
| 20.13x | 13.35x | 14.65x | 5.86% | 799.39Cr | |
| 14.76x | 14.76x | 16.03x | 5.75% | 777.8Cr | |
| 10.3x | 7.89x | 10.6x | 8.78% | 663.73Cr | |
| Average | 23.04x | 11.97x | 15.20x | 5.61% | 1.48TCr | |
| Weighted average by Cap. | 27.44x | 12.63x | 16.30x | 5.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GTY Stock
- Valuation Getty Realty Corp.
Select your edition
All financial news and data tailored to specific country editions
