Company Valuation: Getech Group plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 22.6 10.35 3.542 3.279 3.127 7.26 -
Change - -54.22% -65.76% -7.43% -4.65% 132.22% -
Enterprise Value (EV) 1 17.51 6.747 3.746 2.794 3.127 6.42 6.013
Change - -61.46% -44.47% -25.42% 11.9% 105.35% -6.34%
P/E -10.3x -3.65x -0.69x -1.3x - - 43.2x
PBR - - - - - 1.83x 1.76x
PEG - -0.1x -0x 0x - - -
Capitalization / Revenue 5.28x 2.04x 0.88x 0.7x 0.62x 1.36x 1.27x
EV / Revenue 4.09x 1.33x 0.93x 0.6x 0.62x 1.2x 1.06x
EV / EBITDA -16.4x -3.29x -1.37x -4.98x 6.07x 8.08x 6.52x
EV / EBIT -6.05x -2.12x -1.02x -2.03x -10.7x - 30.1x
EV / FCF -21.1x -12.5x -1x -2.24x - 7.13x 12x
FCF Yield -4.73% -8.02% -99.5% -44.7% - 14% 8.31%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.0327 -0.0421 -0.0764 -0.0166 - - 0.0011
Distribution rate - - - - - - -
Net sales 1 4.28 5.07 4.023 4.662 5.004 5.345 5.698
EBITDA 1 -1.067 -2.048 -2.731 -0.561 0.515 0.795 0.922
EBIT 1 -2.892 -3.185 -3.662 -1.378 -0.292 - 0.2
Net income 1 -1.949 -2.828 -5.149 -1.578 - - 0.2
Net Debt 1 -5.095 -3.6 0.204 -0.485 - -0.84 -1.247
Reference price 2 0.3380 0.1538 0.0525 0.0215 0.0205 0.0475 0.0475
Nbr of stocks (in thousands) 66,867 67,296 67,474 1,52,514 1,52,514 1,52,848 -
Announcement Date 19/05/22 05/06/23 20/06/24 06/05/25 30/04/26 - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 1.2x8.08x - 96.39L
22.35x3.44x13.43x1.97% 4.72TCr
12.71x - - 1.63% 672.17Cr
14.46x2.17x9.81x1.82% 459.93Cr
11.59x0.95x7.52x4.76% 354.05Cr
5x - - 8.91% 334.04Cr
16.88x - - - 312.96Cr
25.36x2.77x13.65x - 288.99Cr
7.66x - - - 302.32Cr
Average 14.50x 2.11x 10.50x 3.82% 827.52Cr
Weighted average by Cap. 19.00x 3.16x 12.80x 2.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. GTC Stock
  4. Valuation Getech Group plc