Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Industrial Heating, Ventilation, Air Conditioning, and Refrigeration Equipment and Supplies

          

Steam Boilers Selling Including Boiler Installation and Repair

88Cr 110.66Cr 109.83Cr 114.98Cr 107.8Cr

Total Assets

101.63Cr 100.29Cr 113.25Cr 115.08Cr 115.28Cr

Interest Expense

-23.19L -26.1L -18.95L -21.87L -18.14L

Income Tax Expense

-1.17Cr 95.75L 1.6Cr 1.84Cr 2.22Cr

CAPEX

-57.33L -89.6L -1.03Cr -3.4Cr -99.24L

EBT

-7.05Cr 5.41Cr 7.64Cr 9.61Cr 10Cr

Gross Profit

12Cr 20Cr 26Cr 25Cr 28Cr

D&A

3.29Cr 3.02Cr 2.71Cr 2.54Cr 2.69Cr

Operating Income

-6.82Cr 5.67Cr 7.83Cr 9.83Cr 10Cr

Net Income

-5.88Cr 4.45Cr 6.04Cr 7.77Cr 8Cr
Geographical breakdown of sales (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Thailand

77Cr 99Cr 97Cr 101.69Cr 85Cr

Gross Profit

10Cr 17Cr 22Cr 21Cr 23Cr

- - - - 22Cr

Overseas

12Cr 12Cr 12Cr 13Cr 22Cr

Gross Profit

2.01Cr 3.74Cr 3.58Cr 4.05Cr 4.95Cr

- - - - 85Cr