Valuation genOway

Stocks

Real-time Euronext Paris 08:13:47 19/10/2026 pm IST			5-day change	1st Jan Change
2.170 ^EUR	+0.93%		-2.25%	-19.93%

01/10	Taconic Biosciences, Inc. And genOway Partner To Expand U.S. Access To Advanced Humanized Mouse Models	CI
23/09	GenOway teams up with Taconic Biosciences to accelerate in the United States

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	21.45	37.85	35.3	40.59	34.58	24.99
Change	-	76.49%	-6.76%	15%	-14.82%	-27.73%
Enterprise Value (EV) ¹	29.49	43.07	39.45	43.56	35.2	31.7
Change	-	46.05%	-8.41%	10.42%	-19.2%	-9.93%
P/E	-	-	-	-	-	-
PBR	-	-	-	-	-	-
PEG	-	-	-	-	-	-
Capitalization / Revenue	1.32x	1.93x	1.67x	1.62x	1.34x	0.96x
EV / Revenue	1.81x	2.2x	1.87x	1.74x	1.36x	1.22x
EV / EBITDA	34.9x	99.8x	13.1x	7.49x	9.04x	7.16x
EV / EBIT	-78.2x	-54.6x	80.7x	27.8x	27x	24.9x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-
Net sales ¹	16.29	19.59	21.09	25.02	25.84	26.03
EBITDA ¹	0.844	0.4318	3.006	5.815	3.894	4.428
EBIT ¹	-0.3771	-0.7893	0.4886	1.565	1.304	1.274
Net income ¹	-0.6873	-0.3226	0.7778	1.568	1.831	0.9278
Net Debt ¹	8.045	5.22	4.156	2.973	0.623	6.718
Reference price ²	3.100	4.290	4.000	4.600	3.750	2.710
Nbr of stocks (in thousands)	6,919	8,824	8,824	8,824	9,220	9,220
Announcement Date	28/04/22	28/04/22	28/04/23	01/05/24	29/04/25	30/04/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GENOWAY	-	-	-	-	2.23Cr
WUXI APPTEC CO., LTD.	18.77x	6.69x	13.41x	1.58%	6.5TCr
LONZA GROUP AG	35.3x	6.27x	18.74x	0.92%	5.12TCr
ARGENX SE	27.56x	7.53x	23.83x	0.05%	5.12TCr
IQVIA HOLDINGS INC.	34.01x	3.32x	14.33x	-.--%	4.39TCr
BEONE MEDICINES AG	48.9x	5.59x	30.73x	-.--%	4.2TCr
REVOLUTION MEDICINES, INC.	-18.47x	189.62x	-19.51x	-.--%	3.81TCr
CELLTRION, INC.	28.97x	8.21x	21.25x	0.37%	3.32TCr
WUXI BIOLOGICS (CAYMAN) INC.	29.19x	6.17x	16.01x	-.--%	2.52TCr
GENMAB A/S	30.74x	5.69x	19.09x	-.--%	2.25TCr
Average	26.11x	26.57x	15.32x	0.32%	3.72TCr
Weighted average by Cap.	25.97x	25.01x	15.48x	0.44%