Market Closed -
Nasdaq Copenhagen
08:50:00 17/09/2024 pm IST
|
5-day change
|
1st Jan Change
|
1,775.00 DKK
|
-0.08%
|
|
-4.29%
|
-17.63%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
96,408
|
1,61,105
|
1,72,063
|
1,92,229
|
1,40,770
|
1,12,723
|
-
|
-
|
Change
|
-
|
67.11%
|
6.8%
|
11.72%
|
-26.77%
|
-19.92%
|
-
|
-
|
Enterprise Value (EV)
1 |
85,618
|
1,45,026
|
1,52,725
|
1,69,905
|
1,12,635
|
88,465
|
83,240
|
75,090
|
Change
|
-
|
69.39%
|
5.31%
|
11.25%
|
-33.71%
|
-21.46%
|
-5.91%
|
-9.79%
|
P/E ratio
|
43.5x
|
34.1x
|
57.8x
|
35.2x
|
32.6x
|
21.5x
|
18.9x
|
14.8x
|
PBR
|
6.85x
|
8.5x
|
7.82x
|
7.07x
|
4.5x
|
3.4x
|
2.85x
|
2.36x
|
PEG
|
-
|
0x
|
-1.6x
|
0.4x
|
-1.5x
|
0.9x
|
1.3x
|
0.5x
|
Capitalization / Revenue
|
18x
|
15.9x
|
20.3x
|
13.2x
|
8.54x
|
5.4x
|
4.59x
|
3.91x
|
EV / Revenue
|
16x
|
14.3x
|
18x
|
11.6x
|
6.84x
|
4.24x
|
3.39x
|
2.6x
|
EV / EBITDA
|
30.8x
|
22.1x
|
46.8x
|
25.3x
|
20.1x
|
13.9x
|
10.2x
|
7.26x
|
EV / EBIT
|
32.5x
|
23x
|
50.6x
|
26.7x
|
21.2x
|
14.6x
|
10.7x
|
7.46x
|
EV / FCF
|
68.7x
|
23.7x
|
77.3x
|
47.3x
|
16.1x
|
30.5x
|
13.1x
|
9.43x
|
FCF Yield
|
1.46%
|
4.22%
|
1.29%
|
2.12%
|
6.23%
|
3.28%
|
7.64%
|
10.6%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Rate of return
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
34.03
|
72.21
|
45.54
|
83.65
|
66.02
|
82.51
|
94.09
|
120.2
|
Distribution rate
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net sales
1 |
5,366
|
10,111
|
8,482
|
14,595
|
16,474
|
20,874
|
24,585
|
28,860
|
EBITDA
1 |
2,777
|
6,572
|
3,266
|
6,719
|
5,616
|
6,375
|
8,174
|
10,348
|
EBIT
1 |
2,638
|
6,313
|
3,018
|
6,357
|
5,321
|
6,072
|
7,748
|
10,060
|
Net income
1 |
2,166
|
4,758
|
3,008
|
5,522
|
4,352
|
5,406
|
6,318
|
8,078
|
Net Debt
1 |
-10,790
|
-16,079
|
-19,338
|
-22,324
|
-28,135
|
-24,258
|
-29,483
|
-37,633
|
Reference price
2 |
1,481.50
|
2,463.00
|
2,630.00
|
2,941.00
|
2,155.00
|
1,775.00
|
1,775.00
|
1,775.00
|
Nbr of stocks (in thousands)
|
65,075
|
65,410
|
65,423
|
65,362
|
65,322
|
63,506
|
-
|
-
|
Announcement Date
|
19/02/20
|
23/02/21
|
16/02/22
|
22/02/23
|
14/02/24
|
-
|
-
|
-
|
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition
|