Valuation Generation Mining Limited

Equities

Market Closed - Toronto S.E. Other stock markets 01:29:54 13/05/2026 am IST			5-day change	1st Jan Change
0.7000 ^CAD	+1.45%		+16.67%	-14.63%

04/05	Mayfair Gold Corp. Announces CEO Changes	CI
01/04	Generation Mining Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	122.2	103.9	41.11	25.53	161.3	164.2	-	-
Change	-	-14.95%	-60.45%	-37.9%	531.62%	1.83%	-	-
Enterprise Value (EV)	122.2	103.9	41.11	25.53	161.3	164.2	164.2	164.2
Change	-	-14.95%	-60.45%	-37.9%	531.62%	1.83%	0%	0%
P/E ratio	-	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	-	-	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-	-	-
EV / EBITDA	-	-0x	-0x	-0x	-0x	-44.9x	-44.9x	-44.9x
EV / EBIT	-	-0x	-0x	-0x	-0x	-44.9x	-44.9x	9.77x
EV / FCF	-0x	-0x	-0x	-0x	-0x	-44.9x	-44.9x	-0.74x
FCF Yield	-9.42%	-21.9%	-28.9%	-27.8%	-2.87%	-2.23%	-2.23%	-136%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	-	-	-	-	-	-	-
EBITDA ¹	-	-26.25	-14.41	-8.182	-6.637	-3.654	-3.654	-3.654
EBIT ¹	-	-26.31	-14.48	-8.247	-6.705	-3.654	-3.654	16.81
Net income	-	-	-	-	-	-	-	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.8139	0.5763	0.1742	0.1077	0.5981	0.5101	0.5101	0.5101
Nbr of stocks (in thousands)	1,50,139	1,80,342	2,36,053	2,36,992	2,69,632	3,21,877	-	-
Announcement Date	18/03/22	31/03/23	29/03/24	31/03/25	31/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GENERATION MINING LIMITED	-	-	-	-	16Cr
IMPALA PLATINUM HOLDINGS LIMITED	8.04x	1.6x	4.33x	6.38%	1.44TCr
SIBANYE STILLWATER LIMITED	4.28x	-	-	9.03%	936.94Cr
SINO-PLATINUM METALS CO.,LTD	23.97x	-	-	-	255.64Cr
SIGMA LITHIUM CORPORATION	23.2x	6.48x	17.95x	-.--%	232.61Cr
FURUYA METAL CO., LTD.	18.58x	2.38x	11.83x	1.42%	131.46Cr
VOX ROYALTY CORP.	88.39x	15.32x	17.67x	0.92%	43Cr
Average	27.74x	6.45x	12.95x	3.55%	436.37Cr
Weighted average by Cap.	10.97x	2.59x	6.89x	6.42%