Valuation General Insurance Corporation of India

Equities

Market Closed - NSE India S.E. Other stock markets 03:58:10 16/01/2026 pm IST			5-day change	1st Jan Change
360.05 ^INR	-1.22%		-1.77%	-5.45%

02/01	General Insurance Corporation of India Appoints Shri Uday Laxmandas Devi as Chief Vigilance Officer, Effective December 29, 2025	CI
28/12	General Insurance Corporation of India Announces Cessation of Chief Vigilance Officer Shri S. Alagarswamy from Senior Management, Effective December 27, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	3,49,827	1,99,738	2,34,476	5,78,513	7,38,778	6,31,672	-	-
Change	-	-42.9%	17.39%	146.73%	27.7%	-14.5%	-	-
Enterprise Value (EV) ¹	1,66,886	-11,093	2,34,476	3,34,625	4,92,413	3,93,735	3,91,355	3,91,355
Change	-	-106.65%	2,213.77%	42.71%	47.15%	-20.04%	-0.6%	0%
P/E ratio	18.2x	9.96x	3.71x	8.9x	11x	8.5x	7.66x	7.92x
PBR	1.45x	0.76x	0.65x	1.5x	1.65x	1.03x	0.91x	1.08x
PEG	-	2.27x	0x	3.05x	3.48x	0.8x	0.7x	-2.38x
Capitalization / Revenue	0.74x	0.46x	0.64x	1.56x	1.8x	1.19x	1.09x	-
EV / Revenue	0.35x	-0.03x	0.64x	0.9x	1.2x	0.74x	0.68x	-
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	3.68x	3.18x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	2.25	7.2	10	10	14.49	16.54	14.7
Rate of return	-	1.98%	5.39%	3.03%	2.37%	4.02%	4.6%	4.08%
EPS ²	10.95	11.43	35.98	37.03	38.2	42.36	47.02	45.46
Distribution rate	-	19.7%	20%	27%	26.2%	34.2%	35.2%	32.3%
Net sales ¹	4,70,144	4,32,085	3,65,916	3,71,818	4,11,540	5,30,982	5,78,694	-
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	-	-	-	-	-	1,07,083	1,23,010	-
Net income ¹	19,204	20,057	63,125	64,973	67,014	74,335	82,522	79,781
Net Debt ¹	-1,82,941	-2,10,831	-	-2,43,889	-2,46,365	-2,37,937	-2,40,316	-2,40,316
Reference price ²	199.40	113.85	133.65	329.75	421.10	360.05	360.05	360.05
Nbr of stocks (in thousands)	17,54,400	17,54,400	17,54,400	17,54,400	17,54,400	17,54,400	-	-
Announcement Date	29/06/21	27/05/22	25/05/23	28/05/24	26/05/25	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GENERAL INSURANCE CORPORATION OF INDIA	8.5x	0.74x	-	4.02%	696.19Cr
SWISS RE LTD	9.76x	1.19x	-	5.06%	4.67TCr
SCOR SE	6.2x	0.44x	-	6.92%	574.3Cr
POZAVAROVALNICA SAVA, D.D.	11.51x	-	-	3%	143.81Cr
KOREAN REINSURANCE COMPANY	5.92x	-	-	4.93%	131.43Cr
MNRB HOLDINGS	3.6x	-	-	4.27%	45Cr
HELIOS UNDERWRITING PLC	6.93x	0.45x	6.04x	2.93%	20Cr
Average	7.49x	0.71x	6.04x	4.45%	897.57Cr
Weighted average by Cap.	9.20x	1.06x	6.04x	5.06%