Valuation General Insurance Corporation of India

Equities

Market Closed - NSE India S.E. Other stock markets 04:35:02 10/04/2026 pm IST			5-day change	1st Jan Change
397.60 ^INR	+2.20%		+5.03%	+4.41%

23/03	General Insurance Corporation of India Announces Cessation of Vinita Kumari as Independent Director on the Board, Effective March 23, 2026	CI
11/02	General Insurance Corporation of India, Q3 2026 Earnings Call, Feb 11, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	3,49,827	1,99,738	2,34,476	5,78,513	7,38,778	6,97,549	-	-
Change	-	-42.9%	17.39%	146.73%	27.7%	-5.58%	-	-
Enterprise Value (EV) ¹	1,66,886	-11,093	2,34,476	3,34,625	4,92,413	4,59,613	4,57,233	4,57,233
Change	-	-106.65%	2,213.77%	42.71%	47.15%	-6.66%	-0.52%	0%
P/E ratio	18.2x	9.96x	3.71x	8.9x	11x	9.5x	8.76x	8.11x
PBR	1.45x	0.76x	0.65x	1.5x	1.65x	1.13x	1x	0.89x
PEG	-	2.27x	0x	3.05x	3.48x	1x	1.03x	1.02x
Capitalization / Revenue	0.74x	0.46x	0.64x	1.56x	1.8x	1.34x	1.23x	1.11x
EV / Revenue	0.35x	-0.03x	0.64x	0.9x	1.2x	0.88x	0.8x	0.73x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	2.25	7.2	10	10	11.69	13.42	14.9
Rate of return	-	1.98%	5.39%	3.03%	2.37%	2.94%	3.37%	3.75%
EPS ²	10.95	11.43	35.98	37.03	38.2	41.85	45.39	49
Distribution rate	-	19.7%	20%	27%	26.2%	27.9%	29.6%	30.4%
Net sales ¹	4,70,144	4,32,085	3,65,916	3,71,818	4,11,540	5,21,132	5,68,520	6,25,790
EBITDA	-	-	-	-	-	-	-	-
EBIT	-	-	-	-	-	-	-	-
Net income ¹	19,204	20,057	63,125	64,973	67,014	73,260	79,380	86,096
Net Debt ¹	-1,82,941	-2,10,831	-	-2,43,889	-2,46,365	-2,37,937	-2,40,316	-2,40,316
Reference price ²	199.40	113.85	133.65	329.75	421.10	397.60	397.60	397.60
Nbr of stocks (in thousands)	17,54,400	17,54,400	17,54,400	17,54,400	17,54,400	17,54,400	-	-
Announcement Date	29/06/21	27/05/22	25/05/23	28/05/24	26/05/25	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GENERAL INSURANCE CORPORATION OF INDIA	9.3x	0.85x	-	3%	738.66Cr
SWISS RE LTD	10.75x	-	-	5.11%	5TCr
SCOR SE	7.57x	0.61x	-	6.36%	665.82Cr
POZAVAROVALNICA SAVA, D.D.	12.32x	-	-	3.26%	155.92Cr
KOREAN REINSURANCE COMPANY	6.4x	-	-	4.56%	141.71Cr
MNRB HOLDINGS	3.19x	-	-	4.29%	46Cr
HELIOS UNDERWRITING PLC	6.48x	4.84x	6.1x	2.91%	20Cr
Average	8.00x	2.10x	6.10x	4.21%	966.27Cr
Weighted average by Cap.	10.16x	0.79x	6.10x	4.94%