|
Market Closed -
Budapest S.E.
08:49:59 31/08/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 13,130.00 HUF | -1.80% |
|
-1.50% | +33.10% |
| 11/08 | Gedeon Richter PLC, Q2 2026 Earnings Call, Aug 07, 2026 | |
| 07/08 | Gedeon Richter PLC Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Gedeon Richter
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,19,625 | 15,42,290 | 16,27,029 | 18,93,161 | 17,99,226 | 23,94,788 | - | - |
| Change | - | -4.77% | 5.49% | 16.36% | -4.96% | 33.1% | - | - |
| Enterprise Value (EV) 1 | 15,59,769 | 13,95,557 | 15,46,536 | 17,82,343 | 15,88,618 | 21,21,146 | 19,72,599 | 18,50,186 |
| Change | - | -10.53% | 10.82% | 15.25% | -10.87% | 33.52% | -7% | -6.21% |
| P/E | 11.6x | 9.94x | 10.2x | 7.96x | 7.76x | 9.61x | 8.28x | 7.43x |
| PBR | 1.78x | 1.47x | 1.44x | 1.49x | 1.31x | 1.58x | 1.44x | 1.3x |
| PEG | - | 0.9x | 3.41x | 0.2x | -2.82x | 1.29x | 0.5x | 0.6x |
| Capitalization / Revenue | 2.57x | 1.92x | 2.02x | 2.21x | 1.94x | 2.5x | 2.33x | 2.17x |
| EV / Revenue | 2.47x | 1.74x | 1.92x | 2.08x | 1.71x | 2.22x | 1.92x | 1.68x |
| EV / EBITDA | 8.86x | 7.1x | 6.43x | 5.74x | 4.5x | 5.73x | 5x | 4.29x |
| EV / EBIT | 11.5x | 9.09x | 8.15x | 6.82x | 5.42x | 7.02x | 5.95x | 5.17x |
| EV / FCF | -460x | 12.3x | 17.9x | 8.26x | 7.56x | 9.39x | 8.48x | 7.26x |
| FCF Yield | -0.22% | 8.12% | 5.6% | 12.1% | 13.2% | 10.6% | 11.8% | 13.8% |
| Dividend per Share 2 | 225 | 390 | - | - | - | 591.1 | 673.6 | 748.5 |
| Rate of return | 2.58% | 4.7% | - | - | - | 4.5% | 5.13% | 5.7% |
| EPS 2 | 751 | 835 | 860 | 1,307 | 1,271 | 1,366 | 1,586 | 1,768 |
| Distribution rate | 30% | 46.7% | - | - | - | 43.3% | 42.5% | 42.3% |
| Net sales 1 | 6,30,595 | 8,02,755 | 8,05,158 | 8,57,545 | 9,28,962 | 9,56,986 | 10,26,266 | 11,02,705 |
| EBITDA 1 | 1,76,123 | 1,96,480 | 2,40,625 | 3,10,678 | 3,53,314 | 3,69,972 | 3,94,551 | 4,31,431 |
| EBIT 1 | 1,35,832 | 1,53,555 | 1,89,817 | 2,61,157 | 2,92,851 | 3,02,048 | 3,31,606 | 3,57,876 |
| Net income 1 | 1,39,626 | 1,55,581 | 1,58,850 | 2,39,244 | 2,32,335 | 2,55,025 | 2,90,044 | 3,19,542 |
| Net Debt 1 | -59,856 | -1,46,733 | -80,493 | -1,10,818 | -2,10,608 | -2,73,642 | -4,22,189 | -5,44,602 |
| Reference price 2 | 8,725.00 | 8,300.00 | 8,750.00 | 10,400.00 | 9,865.00 | 13,130.00 | 13,130.00 | 13,130.00 |
| Nbr of stocks (in thousands) | 1,85,630 | 1,85,818 | 1,85,946 | 1,82,035 | 1,82,385 | 1,82,391 | - | - |
| Announcement Date | 02/03/22 | 28/02/23 | 29/02/24 | 07/04/25 | 27/02/26 | - | - | - |
1HUF in Million2HUF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.79x | 2.26x | 5.85x | 4.42% | 775.13Cr | |
| 35.43x | 6.66x | 23.08x | 0.89% | 4.82TCr | |
| 17.52x | 2.19x | 9.9x | 1.48% | 4TCr | |
| 28.56x | 4.06x | 16.85x | 0.57% | 1.24TCr | |
| 27.71x | 3.37x | 17.45x | 0.91% | 1.2TCr | |
| 19.17x | 3.41x | 11.88x | 3.76% | 934.62Cr | |
| 30.59x | 4.01x | 18.65x | 0.15% | 742.6Cr | |
| 15.85x | 2.08x | 6.73x | 3.18% | 721.72Cr | |
| 35.41x | 6.92x | 25.23x | 0.94% | 464.98Cr | |
| Average | 24.45x | 3.89x | 15.07x | 1.81% | 1.66TCr | |
| Weighted average by Cap. | 25.89x | 4.20x | 16.03x | 1.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RICHTER Stock
- Valuation Gedeon Richter
Select your edition
All financial news and data tailored to specific country editions
