Company Valuation: GE Power India Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Capitalization 1 32,024 19,247 10,252 6,669 17,839 16,777
Change - -39.9% -46.73% -34.95% 167.49% -5.95%
Enterprise Value (EV) 1 29,617 21,590 12,320 8,159 18,071 12,682
Change - -27.1% -42.94% -33.77% 121.5% -29.82%
P/E ratio 37.9x 27.3x -3.55x -1.51x -10.4x 8.26x
PBR 3.49x 1.98x 1.52x 2.87x 25.9x 5.3x
PEG - -1.6x 0x -0x 0.2x -0x
Capitalization / Revenue 1.31x 0.58x 0.39x 0.37x 1.1x 1.6x
EV / Revenue 1.21x 0.65x 0.47x 0.45x 1.11x 1.21x
EV / EBITDA 24.1x 17.4x -6.74x -2.64x -7.3x -16.1x
EV / EBIT 34.8x 21.8x -6.04x -2.59x -7.19x -15.6x
EV / FCF -6x -4.39x 17.8x 6.04x 17.8x 17.6x
FCF Yield -16.7% -22.8% 5.63% 16.5% 5.62% 5.68%
Dividend per Share 2 2 1 - - - -
Rate of return 0.42% 0.35% - - - -
EPS 2 12.58 10.48 -42.96 -65.54 -25.49 30.2
Distribution rate 15.9% 9.54% - - - -
Net sales 1 24,459 33,430 26,204 18,073 16,250 10,471
EBITDA 1 1,228 1,240 -1,829 -3,093 -2,476 -786.1
EBIT 1 851.8 989.8 -2,038 -3,147 -2,514 -811.5
Net income 1 846 704.6 -2,888 -4,406 -1,713 2,030
Net Debt 1 -2,407 2,343 2,067 1,490 232.5 -4,095
Reference price 2 476.35 286.30 152.50 99.20 265.35 249.55
Nbr of stocks (in thousands) 67,227 67,227 67,227 67,227 67,227 67,227
Announcement Date 30/07/20 16/07/21 04/08/22 03/08/23 26/06/24 22/07/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
6.54x5.23x7.68x-.--% 212.21Cr
721.65x0.94x284.55x-.--% 136.76Cr
49.59x - - - 61Cr
-46.26x - - - 49Cr
17.74x0.7x10.58x1.88% 47Cr
Average 149.85x 2.29x 100.94x 0.63% 101.12Cr
Weighted average by Cap. 201.11x 3.21x 103.75x 0.22%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GVPIL Stock
  4. GVPIL Stock
  5. Valuation GE Power India Limited