Valuation GE Power India Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 03:30:52 21/07/2026 pm IST			5-day change	1st Jan Change
809.40 ^INR	-2.69%		+0.15%	+151.80%

10/07	GE Power India Limited, JSW Energy Limited - M&A Call
06/07	GE Power India Limited, JSW Energy Limited - M&A Call

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	19,247	10,252	6,669	17,839	16,777	25,735
Change	-	-46.73%	-34.95%	167.49%	-5.95%	53.4%
Enterprise Value (EV) ¹	21,590	12,320	8,159	18,071	12,682	21,665
Change	-	-42.94%	-33.77%	121.5%	-29.82%	70.84%
P/E	27.3x	-3.55x	-1.51x	-10.4x	8.26x	10.2x
PBR	1.98x	1.52x	2.87x	25.9x	5.3x	4.42x
PEG	-	0x	-0x	0.2x	-0x	0.4x
Capitalization / Revenue	0.58x	0.39x	0.37x	1.1x	1.6x	2.03x
EV / Revenue	0.65x	0.47x	0.45x	1.11x	1.21x	1.71x
EV / EBITDA	17.4x	-6.74x	-2.64x	-7.3x	-16.1x	8.12x
EV / EBIT	21.8x	-6.04x	-2.59x	-7.19x	-15.6x	8.18x
EV / FCF	-4.39x	17.8x	6.04x	17.8x	17.6x	-29.5x
FCF Yield	-22.8%	5.63%	16.5%	5.62%	5.68%	-3.39%
Dividend per Share ²	1	-	-	-	-	-
Rate of return	0.35%	-	-	-	-	-
EPS ²	10.48	-42.96	-65.54	-25.49	30.2	37.58
Distribution rate	9.54%	-	-	-	-	-
Net sales ¹	33,430	26,204	18,073	16,250	10,471	12,694
EBITDA ¹	1,240	-1,829	-3,093	-2,476	-786.1	2,670
EBIT ¹	989.8	-2,038	-3,147	-2,514	-811.5	2,648
Net income ¹	704.6	-2,888	-4,406	-1,713	2,030	2,526
Net Debt ¹	2,343	2,067	1,490	232.5	-4,095	-4,070
Reference price ²	286.30	152.50	99.20	265.35	249.55	382.80
Nbr of stocks (in thousands)	67,227	67,227	67,227	67,227	67,227	67,227
Announcement Date	16/07/21	04/08/22	03/08/23	26/06/24	22/07/25	19/06/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE POWER INDIA LIMITED	-	-	-	-	58Cr
CADELER A/S	8.33x	3.75x	7.32x	5.73%	222.69Cr
FRIEDRICH VORWERK GROUP SE	14.07x	1.38x	6.11x	1.71%	152.65Cr
THYSSENKRUPP NUCERA AG & CO. KGAA	-24.08x	0.68x	-7.22x	-.--%	109.67Cr
WEST HOLDINGS CORPORATION	14.7x	3.01x	12.18x	2.47%	69Cr
MN HOLDINGS	20.64x	1.91x	12.19x	0.05%	47Cr
NYAB	14.24x	0.63x	8.24x	2.93%	45Cr
Average	7.98x	1.89x	6.47x	2.15%	100.69Cr
Weighted average by Cap.	6.19x	2.24x	5.51x	2.85%