Company Valuation: GE HealthCare Technologies Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 26,546 35,199 35,718 37,362 33,110 - -
Change - 32.6% 1.47% 4.6% -11.38% - -
Enterprise Value (EV) 1 33,350 42,137 41,780 42,853 37,123 34,945 32,461
Change - 26.35% -0.85% 2.57% -13.37% -5.87% -7.11%
P/E ratio 14x 25.4x 18x 18x 15x 13.6x 12.4x
PBR - 4.94x 4.23x 3.63x 2.64x 2.21x 1.88x
PEG - -0.9x 0.4x 3.72x 2.4x 1.3x 1.2x
Capitalization / Revenue 1.45x 1.8x 1.82x 1.81x 1.53x 1.46x 1.4x
EV / Revenue 1.82x 2.16x 2.12x 2.08x 1.72x 1.54x 1.37x
EV / EBITDA 10.6x 11.8x 11x 11.5x 9.27x 8.13x 6.99x
EV / EBIT 12.5x 14.3x 13x 13.6x 10.8x 9.47x 8.06x
EV / FCF - 24.6x 26.9x 28.5x 22.3x 16.5x 13.4x
FCF Yield - 4.07% 3.72% 3.51% 4.48% 6.06% 7.45%
Dividend per Share 2 - 0.12 0.125 0.14 0.1621 0.1852 0.2188
Rate of return - 0.16% 0.16% 0.17% 0.22% 0.25% 0.3%
EPS 2 4.18 3.04 4.34 4.55 4.834 5.332 5.874
Distribution rate - 3.95% 2.88% 3.08% 3.35% 3.47% 3.72%
Net sales 1 18,341 19,552 19,672 20,625 21,643 22,629 23,730
EBITDA 1 3,155 3,566 3,791 3,733 4,003 4,296 4,643
EBIT 1 2,661 2,956 3,211 3,155 3,432 3,690 4,027
Net income 1 1,916 1,568 1,993 2,084 2,236 2,464 2,700
Net Debt 1 6,804 6,938 6,062 5,491 4,013 1,835 -649.4
Reference price 2 58.38 77.32 78.18 82.02 72.65 72.65 72.65
Nbr of stocks (in thousands) 4,54,710 4,55,243 4,56,873 4,55,522 4,55,750 - -
Announcement Date 30/01/23 06/02/24 13/02/25 04/02/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.03x1.72x9.27x0.22% 3.31TCr
25.42x4.48x17.52x0.37% 18TCr
55.78x14.45x33.61x-.--% 18TCr
30.48x5.78x18.08x0.68% 14TCr
28.45x4.89x15.83x-.--% 10TCr
19.82x2.32x11.53x2.67% 5.08TCr
29.53x6.73x21.62x-.--% 4.94TCr
22.69x5.98x15.36x1.01% 3.48TCr
22.14x4.54x15.73x0.89% 3.26TCr
22.8x5.78x16.5x2.9% 3.18TCr
Average 27.21x 5.67x 17.51x 0.87% 8.33TCr
Weighted average by Cap. 32.16x 6.85x 20.14x 0.55%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. GEHC Stock
  4. Valuation GE HealthCare Technologies Inc.
SPRING SALE -40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW